GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » China Tourism Group Duty Free Corp Ltd (SHSE:601888) » Definitions » Cyclically Adjusted Book per Share

China Tourism Group Duty Free (SHSE:601888) Cyclically Adjusted Book per Share : ¥14.17 (As of Mar. 2025)


View and export this data going back to 2009. Start your Free Trial

What is China Tourism Group Duty Free Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

China Tourism Group Duty Free's adjusted book value per share for the three months ended in Mar. 2025 was ¥27.536. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ¥14.17 for the trailing ten years ended in Mar. 2025.

During the past 12 months, China Tourism Group Duty Free's average Cyclically Adjusted Book Growth Rate was 16.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 20.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 19.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of China Tourism Group Duty Free was 20.60% per year. The lowest was 14.50% per year. And the median was 17.70% per year.

As of today (2025-06-01), China Tourism Group Duty Free's current stock price is ¥60.59. China Tourism Group Duty Free's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was ¥14.17. China Tourism Group Duty Free's Cyclically Adjusted PB Ratio of today is 4.28.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of China Tourism Group Duty Free was 58.95. The lowest was 4.28. And the median was 15.19.


China Tourism Group Duty Free Cyclically Adjusted Book per Share Historical Data

The historical data trend for China Tourism Group Duty Free's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Tourism Group Duty Free Cyclically Adjusted Book per Share Chart

China Tourism Group Duty Free Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.58 7.78 9.53 11.54 13.61

China Tourism Group Duty Free Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.12 12.58 13.20 13.61 14.17

Competitive Comparison of China Tourism Group Duty Free's Cyclically Adjusted Book per Share

For the Specialty Retail subindustry, China Tourism Group Duty Free's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Tourism Group Duty Free's Cyclically Adjusted PB Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, China Tourism Group Duty Free's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where China Tourism Group Duty Free's Cyclically Adjusted PB Ratio falls into.


;
;

China Tourism Group Duty Free Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Tourism Group Duty Free's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=27.536/115.1156*115.1156
=27.536

Current CPI (Mar. 2025) = 115.1156.

China Tourism Group Duty Free Quarterly Data

Book Value per Share CPI Adj_Book
201506 5.456 99.500 6.312
201509 5.617 100.500 6.434
201512 5.727 100.600 6.553
201603 6.087 102.200 6.856
201606 6.048 101.400 6.866
201609 6.232 102.400 7.006
201612 6.453 102.600 7.240
201703 6.806 103.200 7.592
201706 6.596 103.100 7.365
201709 6.886 104.100 7.615
201712 7.187 104.500 7.917
201803 7.728 105.300 8.448
201806 7.658 104.900 8.404
201809 8.121 106.600 8.770
201812 8.315 106.500 8.988
201903 9.474 107.700 10.126
201906 9.464 107.700 10.116
201909 9.976 109.800 10.459
201912 10.288 111.200 10.650
202003 10.168 112.300 10.423
202006 9.040 110.400 9.426
202009 10.066 111.700 10.374
202012 11.429 111.500 11.800
202103 12.902 112.662 13.183
202106 13.125 111.769 13.518
202109 14.743 112.215 15.124
202112 15.170 113.108 15.439
202203 16.434 114.335 16.546
202206 15.965 114.558 16.043
202209 23.286 115.339 23.241
202212 23.478 115.116 23.478
202303 24.443 115.116 24.443
202306 24.825 114.558 24.946
202309 25.430 115.339 25.381
202312 26.021 114.781 26.097
202403 27.142 115.227 27.116
202406 26.019 114.781 26.095
202409 26.213 115.785 26.061
202412 26.631 114.893 26.683
202503 27.536 115.116 27.536

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


China Tourism Group Duty Free  (SHSE:601888) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

China Tourism Group Duty Free's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=60.59/14.17
=4.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of China Tourism Group Duty Free was 58.95. The lowest was 4.28. And the median was 15.19.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


China Tourism Group Duty Free Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of China Tourism Group Duty Free's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


China Tourism Group Duty Free Business Description

Traded in Other Exchanges
Address
No. 2A, Dongzhimenwai Street, 8th Floor, Building A, Dongcheng District, Beijing, CHN, 100027
Established in 1984, China Tourism Group Duty Free is China's largest and the world's second-largest travel retailer in 2024 with revenue of CNY 56.5 billion. The company primarily operates duty-free stores at airports, border crossings, offshore, downtown, and on flights, cruises and ships, with about 200 stores spanning over 30 provinces in China, as well as overseas. The company also operates a duty-paid business and its 2024 revenue mix comprised 69% duty-free sales and 31% duty-paid sales and others. CTG Duty Free is 50.3% owned by China Tourism Group, a state-owned enterprise that falls directly under the state-owned Asset Supervision and Administration Commission of the State Council.

China Tourism Group Duty Free Headlines

No Headlines