Shin Shin Natural Gas Co (TPE:9918) Cyclically Adjusted Book per Share: NT$20.01 (As of Dec. 2025)


TPE:9918 Shin Shin Natural Gas Co Ltd TPE:9918
80 GF Score
Price NT$43.30
GF Value NT$42.89
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Shin Shin Natural Gas Co Cyclically Adjusted Book per Share?

Shin Shin Natural Gas Co TPE:9918 80 Cyclically Adjusted Book per Share is NT$20.01 as of Dec. 2025. GuruFocus rates TPE:9918 with a GF Score™ of 80/100 and a GF Value™ of NT$42.89 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shin Shin Natural Gas Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$18.612. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$20.01 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shin Shin Natural Gas Co's average Cyclically Adjusted Book Growth Rate was 0.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shin Shin Natural Gas Co was 4.40% per year. The lowest was 1.30% per year. And the median was 3.40% per year.

As of today (2026-07-07), Shin Shin Natural Gas Co's current stock price is NT$43.30. Shin Shin Natural Gas Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$20.01. Shin Shin Natural Gas Co's Cyclically Adjusted PB Ratio of today is 2.16.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shin Shin Natural Gas Co was 2.79. The lowest was 1.83. And the median was 2.09.


Shin Shin Natural Gas Co  (TPE:9918) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shin Shin Natural Gas Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=43.30/20.01
=2.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shin Shin Natural Gas Co was 2.79. The lowest was 1.83. And the median was 2.09.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shin Shin Natural Gas Co Cyclically Adjusted Book per Share Related Terms


Shin Shin Natural Gas Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shin Shin Natural Gas Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shin Shin Natural Gas Co Cyclically Adjusted Book per Share Chart

Shin Shin Natural Gas Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.39 19.27 19.57 19.83 20.01

Shin Shin Natural Gas Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.83 19.97 20.06 20.13 20.01

TPE:9918 vs ATO, NI, UGI: Cyclically Adjusted Book per Share Comparison

For the Utilities - Regulated Gas subindustry, Shin Shin Natural Gas Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shin Shin Natural Gas Co Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Shin Shin Natural Gas Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shin Shin Natural Gas Co's Cyclically Adjusted PB Ratio falls into.


TPE:9918
80GF Score
Shin Shin Natural Gas Co Ltd TPE:9918
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shin Shin Natural Gas Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shin Shin Natural Gas Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=18.612/324.0540*324.0540
=18.612

Current CPI (Dec. 2025) = 324.0540.

Shin Shin Natural Gas Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 16.156 238.132 21.985
201606 15.321 241.018 20.599
201609 15.462 241.428 20.754
201612 15.774 241.432 21.172
201703 16.245 243.801 21.592
201706 15.504 244.955 20.510
201709 16.030 246.819 21.046
201712 16.260 246.524 21.374
201803 16.782 249.554 21.792
201806 16.107 251.989 20.713
201809 16.094 252.439 20.660
201812 16.354 251.233 21.094
201903 16.960 254.202 21.620
201906 16.260 256.143 20.571
201909 16.365 256.759 20.654
201912 16.773 256.974 21.151
202003 17.094 258.115 21.461
202006 16.389 257.797 20.601
202009 16.674 260.280 20.759
202012 17.266 260.474 21.481
202103 18.030 264.877 22.058
202106 18.501 271.696 22.066
202109 16.935 274.310 20.006
202112 17.602 278.802 20.459
202203 18.158 287.504 20.466
202206 16.379 296.311 17.913
202209 16.479 296.808 17.992
202212 16.779 296.797 18.320
202303 16.603 301.836 17.825
202306 17.106 305.109 18.168
202309 17.324 307.789 18.239
202312 17.786 306.746 18.790
202403 17.275 312.332 17.923
202406 17.883 314.175 18.445
202409 18.093 315.301 18.595
202412 18.582 315.605 19.079
202503 17.500 319.799 17.733
202506 17.780 322.561 17.862
202509 18.285 324.800 18.243
202512 18.612 324.054 18.612

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$20.01 mean?
Shin Shin Natural Gas Co (TPE:9918) has a Cyclically Adjusted Book per Share of NT$20.01 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shin Shin Natural Gas Co and its competitors.
Is Shin Shin Natural Gas Co's Cyclically Adjusted Book per Share too high?
Shin Shin Natural Gas Co's current Cyclically Adjusted Book per Share is NT$20.01. Overall, Shin Shin Natural Gas Co has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shin Shin Natural Gas Co's Cyclically Adjusted Book per Share compare to ATO and NI?
Shin Shin Natural Gas Co's Cyclically Adjusted Book per Share of NT$20.01 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shin Shin Natural Gas Co and its competitors. Shin Shin Natural Gas Co's current Cyclically Adjusted Book per Share is NT$20.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shin Shin Natural Gas Co stock overvalued right now?
Based on GuruFocus' analysis, Shin Shin Natural Gas Co (TPE:9918) is currently considered Fairly Valued. The stock's GF Value™ is NT$42.89, compared to a current price of NT$43.30 — trading 1% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$20.01. Shin Shin Natural Gas Co's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shin Shin Natural Gas Co (TPE:9918), the current Cyclically Adjusted Book per Share is NT$20.01 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shin Shin Natural Gas Co (TPE:9918) Overvalued in 2026?

Based on GuruFocus' analysis, Shin Shin Natural Gas Co stock appears to be overvalued. The current stock price of NT$43.30 is trading 1% above its estimated GF Value™ of NT$42.89. GuruFocus considers Shin Shin Natural Gas Co to be Fairly Valued.

Key valuation signals for TPE:9918:

  • Cyclically Adjusted Book per Share: NT$20.01
  • GF Value™: NT$42.89 vs. price of NT$43.30 (1% above fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the TPE:9918 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shin Shin Natural Gas Co Business Description

Address No. 100, Section 1, Yonghe Road, Yonghe District, Taipei, TWN
Shin Shin Natural Gas Co Ltd is a Taiwan-based company engaged in the transmission of combustible natural gas by pipeline for non-industrial fuel supply, the installation of gas pipeline construction, and other related natural gas industry and affiliated businesses. The company mainly operates in two segments which are the Gas sales segment mainly responsible for the supply of natural gas to customers through pipelines and the Installation segment mainly responsible for the installation of natural gas transmission pipelines and gas safety equipment.
80GF Score

Get the complete analysis for TPE:9918

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$43.30
Price
NT$42.89
GF Value