Shin Shin Natural Gas Co (TPE:9918) Cyclically Adjusted Revenue per Share: NT$13.20 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:9918 Shin Shin Natural Gas Co Ltd TPE:9918
84 GF Score
Price NT$43.50
GF Value NT$42.92
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Shin Shin Natural Gas Co Cyclically Adjusted Revenue per Share?

Shin Shin Natural Gas Co TPE:9918 -1.14% 84 Cyclically Adjusted Revenue per Share is NT$13.20 as of Dec. 2025. GuruFocus rates TPE:9918 with a GF Score™ of 84/100 and a GF Value™ of NT$42.92 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Shin Shin Natural Gas Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$2.522. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$13.20 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shin Shin Natural Gas Co's average Cyclically Adjusted Revenue Growth Rate was -0.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Shin Shin Natural Gas Co was -0.20% per year. The lowest was -2.50% per year. And the median was -1.30% per year.

As of today (2026-07-23), Shin Shin Natural Gas Co's current stock price is NT$43.50. Shin Shin Natural Gas Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$13.20. Shin Shin Natural Gas Co's Cyclically Adjusted PS Ratio of today is 3.30.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shin Shin Natural Gas Co was 4.23. The lowest was 2.16. And the median was 2.95.


Shin Shin Natural Gas Co  (TPE:9918) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Shin Shin Natural Gas Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=43.50/13.20
=3.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shin Shin Natural Gas Co was 4.23. The lowest was 2.16. And the median was 2.95.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Shin Shin Natural Gas Co Cyclically Adjusted Revenue per Share Related Terms


Shin Shin Natural Gas Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Shin Shin Natural Gas Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shin Shin Natural Gas Co Cyclically Adjusted Revenue per Share Chart

Shin Shin Natural Gas Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.20 14.24 13.84 13.30 13.20

Shin Shin Natural Gas Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.30 13.27 13.27 13.31 13.20

TPE:9918 vs ATO, NI, UGI: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Regulated Gas subindustry, Shin Shin Natural Gas Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shin Shin Natural Gas Co Cyclically Adjusted PS Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Shin Shin Natural Gas Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Shin Shin Natural Gas Co's Cyclically Adjusted PS Ratio falls into.


TPE:9918
84GF Score
Shin Shin Natural Gas Co Ltd TPE:9918
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shin Shin Natural Gas Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shin Shin Natural Gas Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.522/324.0540*324.0540
=2.522

Current CPI (Dec. 2025) = 324.0540.

Shin Shin Natural Gas Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 3.364 238.132 4.578
201606 2.507 241.018 3.371
201609 1.704 241.428 2.287
201612 2.344 241.432 3.146
201703 3.222 243.801 4.283
201706 3.053 244.955 4.039
201709 2.037 246.819 2.674
201712 2.541 246.524 3.340
201803 3.951 249.554 5.131
201806 2.883 251.989 3.707
201809 2.267 252.439 2.910
201812 3.064 251.233 3.952
201903 3.931 254.202 5.011
201906 3.188 256.143 4.033
201909 2.273 256.759 2.869
201912 2.780 256.974 3.506
202003 3.929 258.115 4.933
202006 2.928 257.797 3.681
202009 1.847 260.280 2.300
202012 2.457 260.474 3.057
202103 3.369 264.877 4.122
202106 2.391 271.696 2.852
202109 2.035 274.310 2.404
202112 2.367 278.802 2.751
202203 3.605 287.504 4.063
202206 2.858 296.311 3.126
202209 2.176 296.808 2.376
202212 2.632 296.797 2.874
202303 3.483 301.836 3.739
202306 2.654 305.109 2.819
202309 2.012 307.789 2.118
202312 2.638 306.746 2.787
202403 3.783 312.332 3.925
202406 2.668 314.175 2.752
202409 2.137 315.301 2.196
202412 2.619 315.605 2.689
202503 3.905 319.799 3.957
202506 2.866 322.561 2.879
202509 2.216 324.800 2.211
202512 2.522 324.054 2.522

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$13.20 mean?
Shin Shin Natural Gas Co (TPE:9918) has a Cyclically Adjusted Revenue per Share of NT$13.20 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shin Shin Natural Gas Co and its competitors.
Is Shin Shin Natural Gas Co's Cyclically Adjusted Revenue per Share too high?
Shin Shin Natural Gas Co's current Cyclically Adjusted Revenue per Share is NT$13.20. Overall, Shin Shin Natural Gas Co has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shin Shin Natural Gas Co's Cyclically Adjusted Revenue per Share compare to ATO and NI?
Shin Shin Natural Gas Co's Cyclically Adjusted Revenue per Share of NT$13.20 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shin Shin Natural Gas Co and its competitors. Shin Shin Natural Gas Co's current Cyclically Adjusted Revenue per Share is NT$13.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shin Shin Natural Gas Co stock overvalued right now?
Based on GuruFocus' analysis, Shin Shin Natural Gas Co (TPE:9918) is currently considered Fairly Valued. The stock's GF Value™ is NT$42.92, compared to a current price of NT$43.50 — trading 1.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$13.20. Shin Shin Natural Gas Co's overall GF Score™ is 84/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Shin Shin Natural Gas Co (TPE:9918), the current Cyclically Adjusted Revenue per Share is NT$13.20 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shin Shin Natural Gas Co (TPE:9918) Overvalued in 2026?

Based on GuruFocus' analysis, Shin Shin Natural Gas Co stock appears to be overvalued. The current stock price of NT$43.50 is trading 1.4% above its estimated GF Value™ of NT$42.92. GuruFocus considers Shin Shin Natural Gas Co to be Fairly Valued.

Key valuation signals for TPE:9918:

  • Cyclically Adjusted Revenue per Share: NT$13.20
  • GF Value™: NT$42.92 vs. price of NT$43.50 (1.4% above fair value)
  • GF Score™: 84/100 with 2 warning signs

No single metric tells the full story. See the TPE:9918 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shin Shin Natural Gas Co Business Description

Address No. 100, Section 1, Yonghe Road, Yonghe District, Taipei, TWN
Shin Shin Natural Gas Co Ltd is a Taiwan-based company engaged in the transmission of combustible natural gas by pipeline for non-industrial fuel supply, the installation of gas pipeline construction, and other related natural gas industry and affiliated businesses. The company mainly operates in two segments which are the Gas sales segment mainly responsible for the supply of natural gas to customers through pipelines and the Installation segment mainly responsible for the installation of natural gas transmission pipelines and gas safety equipment.
84GF Score

Get the complete analysis for TPE:9918

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$43.50
Price
NT$42.92
GF Value