Medius Holdings Co (TSE:3154) Cyclically Adjusted Book per Share: 円741.91 (As of Dec. 2025)


TSE:3154 Medius Holdings Co Ltd TSE:3154
49 GF Score
Price 円788.00
GF Value 円1,001.16
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Medius Holdings Co Cyclically Adjusted Book per Share?

Medius Holdings Co TSE:3154 -1.25% 49 Cyclically Adjusted Book per Share is 円741.91 as of Dec. 2025. GuruFocus rates TSE:3154 with a GF Score™ of 49/100 and a GF Value™ of 円1,001.16 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Medius Holdings Co's adjusted book value per share for the three months ended in Dec. 2025 was 円911.809. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円741.91 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Medius Holdings Co's average Cyclically Adjusted Book Growth Rate was 10.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Medius Holdings Co was 10.50% per year. The lowest was 8.30% per year. And the median was 9.80% per year.

As of today (2026-07-08), Medius Holdings Co's current stock price is 円788.00. Medius Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円741.91. Medius Holdings Co's Cyclically Adjusted PB Ratio of today is 1.06.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Medius Holdings Co was 2.22. The lowest was 1.05. And the median was 1.37.


Medius Holdings Co  (TSE:3154) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Medius Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=788.00/741.91
=1.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Medius Holdings Co was 2.22. The lowest was 1.05. And the median was 1.37.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Medius Holdings Co Cyclically Adjusted Book per Share Related Terms


Medius Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Medius Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Medius Holdings Co Cyclically Adjusted Book per Share Chart

Medius Holdings Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 496.46 549.76 611.43 670.11 723.27

Medius Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 709.64 723.27 0.00 741.91 0.00

TSE:3154 vs ISRG, BDX, MDLN: Cyclically Adjusted Book per Share Comparison

For the Medical Instruments & Supplies subindustry, Medius Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Medius Holdings Co Cyclically Adjusted PB Ratio vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Medius Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Medius Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:3154
49GF Score
Medius Holdings Co Ltd TSE:3154
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Medius Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Medius Holdings Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=911.809/113.0000*113.0000
=911.809

Current CPI (Dec. 2025) = 113.0000.

Medius Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201512 447.142 98.100 515.057
201603 476.733 97.900 550.264
201606 477.583 98.100 550.121
201609 457.366 98.000 527.371
201612 477.889 98.400 548.795
201703 497.359 98.100 572.901
201706 503.730 98.500 577.883
201709 491.592 98.800 562.246
201712 514.028 99.400 584.358
201803 539.761 99.200 614.849
201806 546.634 99.200 622.678
201809 582.749 99.900 659.166
201812 588.124 99.700 666.580
201903 568.724 99.700 644.592
201906 582.159 99.800 659.158
201909 591.885 100.100 668.162
201912 612.290 100.500 688.445
202003 633.225 100.300 713.404
202006 636.706 99.900 720.198
202009 636.343 99.900 719.787
202012 673.162 99.300 766.035
202103 724.117 99.900 819.071
202106 727.117 99.500 825.771
202109 754.305 100.100 851.513
202112 783.445 100.100 884.408
202203 809.247 101.100 904.500
202206 789.444 101.800 876.298
202209 785.628 103.100 861.067
202212 800.186 104.100 868.598
202303 839.339 104.400 908.480
202306 847.111 105.200 909.920
202309 815.877 106.200 868.118
202312 848.570 106.800 897.832
202403 897.033 107.200 945.567
202406 891.201 108.200 930.737
202412 898.709 110.700 917.381
202503 928.697 111.100 944.579
202506 920.903 111.700 931.621
202509 902.245 112.000 910.301
202512 911.809 113.000 911.809

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円741.91 mean?
Medius Holdings Co (TSE:3154) has a Cyclically Adjusted Book per Share of 円741.91 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Medius Holdings Co and its competitors.
Is Medius Holdings Co's Cyclically Adjusted Book per Share too high?
Medius Holdings Co's current Cyclically Adjusted Book per Share is 円741.91. Overall, Medius Holdings Co has a GF Score™ of 49/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Medius Holdings Co's Cyclically Adjusted Book per Share compare to ISRG and BDX?
Medius Holdings Co's Cyclically Adjusted Book per Share of 円741.91 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted Book per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Medius Holdings Co and its competitors. Medius Holdings Co's current Cyclically Adjusted Book per Share is 円741.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Medius Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Medius Holdings Co (TSE:3154) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,001.16, compared to a current price of 円788.00 — trading 21.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円741.91. Medius Holdings Co's overall GF Score™ is 49/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Medius Holdings Co (TSE:3154), the current Cyclically Adjusted Book per Share is 円741.91 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Medius Holdings Co (TSE:3154) Overvalued in 2026?

Based on GuruFocus' analysis, Medius Holdings Co stock appears to be undervalued. The current stock price of 円788.00 is trading 21.3% below its estimated GF Value™ of 円1,001.16. GuruFocus considers Medius Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:3154:

  • Cyclically Adjusted Book per Share: 円741.91
  • GF Value™: 円1,001.16 vs. price of 円788.00 (21.3% below fair value)
  • GF Score™: 49/100 with 7 warning signs

No single metric tells the full story. See the TSE:3154 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Medius Holdings Co Business Description

Address 1-2-2 Yurakucho, Chiyoda-ku, Tokyo, JPN, 104-0031
Medius Holdings Co Ltd is engaged in the healthcare sector. The company's business division includes Medical equipment sales business, Care and welfare business, and Solution business. The Medical equipment sales business offers syringes and gloves to surgical assistance along with repairs and maintenance of medical equipment, and The care and welfare business provides transfer equipment and electric powdered beds. The company's segments include: Medical equipment sales business; and Nursing care and welfare business. It derives maximum revenue from Medical equipment sales business.
49GF Score

Get the complete analysis for TSE:3154

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円788.00
Price
円1,001.16
GF Value