Kusuri No Aoki Holdings (TSE:3549) Cyclically Adjusted Book per Share: 円949.33 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3549 Kusuri No Aoki Holdings TSE:3549
88 GF Score
Price 円4,057.00
GF Value 円4,345.04
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Kusuri No Aoki Holdings Cyclically Adjusted Book per Share?

Kusuri No Aoki Holdings TSE:3549 -0.64% 88 Cyclically Adjusted Book per Share is 円949.33 as of May. 2026. GuruFocus rates TSE:3549 with a GF Score™ of 88/100 and a GF Value™ of 円4,345.04 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Kusuri No Aoki Holdings's adjusted book value per share for the three months ended in May. 2026 was 円1,485.188. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円949.33 for the trailing ten years ended in May. 2026.

During the past 12 months, Kusuri No Aoki Holdings's average Cyclically Adjusted Book Growth Rate was 15.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 19.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 21.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Kusuri No Aoki Holdings was 23.30% per year. The lowest was 19.30% per year. And the median was 22.40% per year.

As of today (2026-09-15), Kusuri No Aoki Holdings's current stock price is 円4057.00. Kusuri No Aoki Holdings's Cyclically Adjusted Book per Share for the quarter that ended in May. 2026 was 円949.33. Kusuri No Aoki Holdings's Cyclically Adjusted PB Ratio of today is 4.27.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kusuri No Aoki Holdings was 15.35. The lowest was 3.78. And the median was 5.56.


Kusuri No Aoki Holdings  (TSE:3549) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Kusuri No Aoki Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4057.00/949.325
=4.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kusuri No Aoki Holdings was 15.35. The lowest was 3.78. And the median was 5.56.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Kusuri No Aoki Holdings Cyclically Adjusted Book per Share Related Terms


Kusuri No Aoki Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Kusuri No Aoki Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kusuri No Aoki Holdings Cyclically Adjusted Book per Share Chart

Kusuri No Aoki Holdings Annual Data
Trend May17 May18 May19 May20 May21 May22 May23 May24 May25 May26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 483.04 586.61 707.16 849.08 975.95

Kusuri No Aoki Holdings Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 820.23 851.99 888.27 909.57 949.33

Kusuri No Aoki Holdings Cyclically Adjusted Book per Share Competitor Comparison

For the Pharmaceutical Retailers subindustry, Kusuri No Aoki Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kusuri No Aoki Holdings Cyclically Adjusted PB Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Kusuri No Aoki Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Kusuri No Aoki Holdings's Cyclically Adjusted PB Ratio falls into.


TSE:3549
88GF Score
Kusuri No Aoki Holdings TSE:3549
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kusuri No Aoki Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kusuri No Aoki Holdings's adjusted Book Value per Share data for the three months ended in May. 2026 was:

Adj_Book= Book Value per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=1485.188/113.5000*113.5000
=1,485.188

Current CPI (May. 2026) = 113.5000.

Kusuri No Aoki Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201605 299.049 98.200 345.642
201608 318.237 97.900 368.947
201702 360.971 98.100 417.637
201705 379.714 98.600 437.095
201708 402.539 98.500 463.839
201711 423.614 99.100 485.168
201802 445.813 99.500 508.540
201805 468.933 99.300 535.991
201808 492.443 99.800 560.043
201811 520.651 100.000 590.939
201902 548.854 99.700 624.824
201905 575.676 100.000 653.392
201908 599.659 100.000 680.613
201911 625.049 100.500 705.901
202002 656.996 100.300 743.460
202005 700.085 100.100 793.803
202008 735.797 100.100 834.295
202011 766.758 99.500 874.644
202102 800.099 99.800 909.932
202105 821.051 99.400 937.518
202108 844.783 99.700 961.714
202111 869.650 100.100 986.067
202202 897.749 100.700 1,011.862
202205 918.957 101.800 1,024.574
202208 958.916 102.700 1,059.756
202211 998.632 103.900 1,090.902
202302 1,037.611 104.000 1,132.393
202305 1,041.755 105.100 1,125.016
202308 1,088.555 105.900 1,166.676
202311 1,140.366 106.900 1,210.772
202402 1,191.110 106.900 1,264.649
202405 1,241.281 108.100 1,303.288
202408 1,293.642 109.100 1,345.815
202411 1,416.676 110.000 1,461.752
202502 1,430.148 110.800 1,464.998
202505 1,441.688 111.800 1,463.610
202508 1,440.159 112.100 1,458.145
202511 1,398.285 113.200 1,401.991
202602 1,461.010 112.200 1,477.938
202605 1,485.188 113.500 1,485.188

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円949.33 mean?
Kusuri No Aoki Holdings (TSE:3549) has a Cyclically Adjusted Book per Share of 円949.33 as of May. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kusuri No Aoki Holdings and its competitors.
Is Kusuri No Aoki Holdings' Cyclically Adjusted Book per Share too high?
Kusuri No Aoki Holdings' current Cyclically Adjusted Book per Share is 円949.33. Overall, Kusuri No Aoki Holdings has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kusuri No Aoki Holdings' Cyclically Adjusted Book per Share compare to competitors?
Kusuri No Aoki Holdings' Cyclically Adjusted Book per Share of 円949.33 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Book per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kusuri No Aoki Holdings and its competitors. Kusuri No Aoki Holdings's current Cyclically Adjusted Book per Share is 円949.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kusuri No Aoki Holdings stock overvalued right now?
Based on GuruFocus' analysis, Kusuri No Aoki Holdings (TSE:3549) is currently considered Fairly Valued. The stock's GF Value™ is 円4,345.04, compared to a current price of 円4,057.00 — trading 6.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円949.33. Kusuri No Aoki Holdings' overall GF Score™ is 88/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Kusuri No Aoki Holdings (TSE:3549), the current Cyclically Adjusted Book per Share is 円949.33 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kusuri No Aoki Holdings (TSE:3549) Overvalued in 2026?

Based on GuruFocus' analysis, Kusuri No Aoki Holdings stock appears to be undervalued. The current stock price of 円4,057.00 is trading 6.6% below its estimated GF Value™ of 円4,345.04. GuruFocus considers Kusuri No Aoki Holdings to be Fairly Valued.

Key valuation signals for TSE:3549:

  • Cyclically Adjusted Book per Share: 円949.33
  • GF Value™: 円4,345.04 vs. price of 円4,057.00 (6.6% below fair value)
  • GF Score™: 88/100 with 4 warning signs

No single metric tells the full story. See the TSE:3549 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kusuri No Aoki Holdings Business Description

Address 1st Yokoe-cho 4 Block, Ishikawa Prefecture, Hakusan, JPN, 924-8510
Kusuri No Aoki Holdings is a pharmaceutical retail chain that sells health, beauty, and cleaning supplies. The company operates stores that focus primarily on residential areas in Japan. Kusuri's business includes pharmaceutical drugs, and the company also operates a bone-marrow bank. The company breaks out its sales into four different product lines, including health, beauty, life, and dispensing. The vast majority of the company's revenue is derived from its life product category, followed by beauty products. Most of Kusuri's revenue is derived from the Hokuriku region.
88GF Score

Get the complete analysis for TSE:3549

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,057.00
Price
円4,345.04
GF Value