Kusuri No Aoki Holdings (TSE:3549) Enterprise Value: 円441,257 Mil (As of Jul. 03, 2026) ***


TSE:3549 Kusuri No Aoki Holdings TSE:3549
89 GF Score
Price 円3,690.00
GF Value 円4,077.30
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Kusuri No Aoki Holdings Enterprise Value?

Kusuri No Aoki Holdings TSE:3549 +4.50% 89 Enterprise Value is 円441,257 Mil as of Jul. 03, 2026. GuruFocus rates TSE:3549 with a GF Score™ of 89/100 and a GF Value™ of 円4,077.30 (Fairly Valued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Kusuri No Aoki Holdings's Enterprise Value is 円441,257 Mil. Kusuri No Aoki Holdings's EBIT for the trailing twelve months (TTM) ended in Nov. 2025 was 円27,731 Mil. Therefore, Kusuri No Aoki Holdings's EV-to-EBIT ratio for today is 15.91.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Kusuri No Aoki Holdings's Enterprise Value is 円441,257 Mil. Kusuri No Aoki Holdings's EBITDA for the trailing twelve months (TTM) ended in Nov. 2025 was 円48,396 Mil. Therefore, Kusuri No Aoki Holdings's EV-to-EBITDA ratio for today is 9.12.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Kusuri No Aoki Holdings's Enterprise Value is 円441,257 Mil. Kusuri No Aoki Holdings's Revenue for the trailing twelve months (TTM) ended in Nov. 2025 was 円552,394 Mil. Therefore, Kusuri No Aoki Holdings's EV-to-Revenue ratio for today is 0.80.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Kusuri No Aoki Holdings's Enterprise Value is 円441,257 Mil. Kusuri No Aoki Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Nov. 2025 was 円0 Mil. Therefore, Kusuri No Aoki Holdings's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Kusuri No Aoki Holdings's Enterprise Value is 円441,257 Mil. Kusuri No Aoki Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Nov. 2025 was 円0 Mil. Therefore, Kusuri No Aoki Holdings's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Kusuri No Aoki Holdings  (TSE:3549) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Kusuri No Aoki Holdings's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=441256.717/27731
=15.91

Kusuri No Aoki Holdings's current Enterprise Value is 円441,257 Mil.
Kusuri No Aoki Holdings's EBIT for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円27,731 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Kusuri No Aoki Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=441256.717/48396
=9.12

Kusuri No Aoki Holdings's current Enterprise Value is 円441,257 Mil.
Kusuri No Aoki Holdings's EBITDA for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円48,396 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Kusuri No Aoki Holdings's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=441256.717/552394
=0.80

Kusuri No Aoki Holdings's current Enterprise Value is 円441,257 Mil.
Kusuri No Aoki Holdings's Revenue for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円552,394 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Kusuri No Aoki Holdings's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=441256.717/0
=

Kusuri No Aoki Holdings's current Enterprise Value is 円441,257 Mil.
Kusuri No Aoki Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Kusuri No Aoki Holdings's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=441256.717/0
=

Kusuri No Aoki Holdings's current Enterprise Value is 円441,257 Mil.
Kusuri No Aoki Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kusuri No Aoki Holdings Enterprise Value Related Terms


Kusuri No Aoki Holdings Enterprise Value Historical Data

* Premium members only.

The historical data trend for Kusuri No Aoki Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kusuri No Aoki Holdings Enterprise Value Chart

Kusuri No Aoki Holdings Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 279,449.32 222,543.36 262,499.44 348,102.28 408,987.11

Kusuri No Aoki Holdings Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 358,161.26 408,987.11 447,039.78 452,424.90 474,170.63

Kusuri No Aoki Holdings Enterprise Value Competitor Comparison

For the Pharmaceutical Retailers subindustry, Kusuri No Aoki Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kusuri No Aoki Holdings Enterprise Value vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Kusuri No Aoki Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Kusuri No Aoki Holdings's Enterprise Value falls into.


TSE:3549
89GF Score
Kusuri No Aoki Holdings TSE:3549
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kusuri No Aoki Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Kusuri No Aoki Holdings's Enterprise Value for the fiscal year that ended in May. 2025 is calculated as

Kusuri No Aoki Holdings's Enterprise Value for the quarter that ended in Nov. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円441,257 Mil mean?
Kusuri No Aoki Holdings (TSE:3549) has a Enterprise Value of 円441,257 Mil as of Jul. 03, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Kusuri No Aoki Holdings and its competitors.
Is Kusuri No Aoki Holdings' Enterprise Value too high?
Kusuri No Aoki Holdings' current Enterprise Value is 円441,257 Mil. Overall, Kusuri No Aoki Holdings has a GF Score™ of 89/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kusuri No Aoki Holdings' Enterprise Value compare to competitors?
Kusuri No Aoki Holdings' Enterprise Value of 円441,257 Mil can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Healthcare Providers & Services company?
A good Enterprise Value depends on the Healthcare Providers & Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Kusuri No Aoki Holdings and its competitors. Kusuri No Aoki Holdings's current Enterprise Value is 円441,257 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kusuri No Aoki Holdings stock overvalued right now?
Based on GuruFocus' analysis, Kusuri No Aoki Holdings (TSE:3549) is currently considered Fairly Valued. The stock's GF Value™ is 円4,077.30, compared to a current price of 円3,690.00 — trading 9.5% below its estimated fair value. The current Enterprise Value is 円441,257 Mil. Kusuri No Aoki Holdings' overall GF Score™ is 89/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Kusuri No Aoki Holdings (TSE:3549), the current Enterprise Value is 円441,257 Mil as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kusuri No Aoki Holdings (TSE:3549) Overvalued in 2026?

Based on GuruFocus' analysis, Kusuri No Aoki Holdings stock appears to be undervalued. The current stock price of 円3,690.00 is trading 9.5% below its estimated GF Value™ of 円4,077.30. GuruFocus considers Kusuri No Aoki Holdings to be Fairly Valued.

Key valuation signals for TSE:3549:

  • Enterprise Value: 円441,257 Mil
  • GF Value™: 円4,077.30 vs. price of 円3,690.00 (9.5% below fair value)
  • GF Score™: 89/100 with 4 warning signs

No single metric tells the full story. See the TSE:3549 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kusuri No Aoki Holdings Business Description

Address 1st Yokoe-cho 4 Block, Ishikawa Prefecture, Hakusan, JPN, 924-8510
Kusuri No Aoki Holdings is a pharmaceutical retail chain that sells health, beauty, and cleaning supplies. The company operates stores that focus primarily on residential areas in Japan. Kusuri's business includes pharmaceutical drugs, and the company also operates a bone-marrow bank. The company breaks out its sales into four different product lines, including health, beauty, life, and dispensing. The vast majority of the company's revenue is derived from its life product category, followed by beauty products. Most of Kusuri's revenue is derived from the Hokuriku region.
89GF Score

Get the complete analysis for TSE:3549

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,690.00
Price
円4,077.30
GF Value