Kusuri No Aoki Holdings (TSE:3549) Peter Lynch Fair Value: 円4,093.12 (As of Aug. 03, 2026) — 251012% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3549 Kusuri No Aoki Holdings TSE:3549
91 GF Score
Price 円4,020.00
GF Value 円4,286.03
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Kusuri No Aoki Holdings Peter Lynch Fair Value?

Kusuri No Aoki Holdings TSE:3549 -4.15% 91 Peter Lynch Fair Value is 円4,093.12 as of Aug. 03, 2026, which is 100% below its 10-year median of 1.63. GuruFocus rates TSE:3549 with a GF Score™ of 91/100 and a GF Value™ of 円4,286.03 (Fairly Valued). The stock has 2 warning signs investors should review. Among 170 Healthcare Providers & Services companies, Kusuri No Aoki Holdings ranks better than 62.94% on this metric.

Peter Lynch Fair Value applies to growing companies. The ideal range for the growth rate is between 10 - 20% a year. Peter Lynch thinks that the fair P/E value for a growth company equals its growth rate, that is PEG = 1. The earnings here is trailing twelve month (TTM) earnings. For non-bank companies, the growth rate we use is the average growth rate for EBITDA per share over the past 5 years. For Banks, the growth rate we use is the average growth rate for Book Value per share over the past 5 years. If 5-Year Growth Rate is greater than 25% a year, we use 25. If 5-Year Growth Rate is smaller than 5% a year, we do not calculate Peter Lynch Fair Value.

Here, as of today, Kusuri No Aoki Holdings's PEG is 1. Kusuri No Aoki Holdings's 5-Year TTM EBITDA Growth Rate is 19.41. Kusuri No Aoki Holdings's EPS without NRI for the trailing twelve months (TTM) ended in Feb. 2026 was 円210.88. Therefore, the Peter Lynch Fair Value for today is 円4,093.12.

As of today (2026-08-03), Kusuri No Aoki Holdings's share price is 円4020.00. Kusuri No Aoki Holdings's Peter Lynch fair value is 円4,093.12. Therefore, Kusuri No Aoki Holdings's Price to Peter Lynch Fair Value Ratio for today is 0.98.


The historical rank and industry rank for Kusuri No Aoki Holdings's Peter Lynch Fair Value or its related term are showing as below:

TSE:3549' s Price-to-Peter-Lynch-Fair-Value Range Over the Past 10 Years
Min: 0.8   Med: 1.63   Max: 2.49
Current: 0.98


During the past 13 years, the highest Price to Peter Lynch Fair Value Ratio of Kusuri No Aoki Holdings was 2.49. The lowest was 0.80. And the median was 1.63.


TSE:3549's Price-to-Peter-Lynch-Fair-Value is ranked better than
62.94% of 170 companies
in the Healthcare Providers & Services industry
Industry Median: 1.2 vs TSE:3549: 0.98

Note: Please don't confuse Peter Lynch Fair Value with the value reached in Peter Lynch Chart.


Kusuri No Aoki Holdings  (TSE:3549) Peter Lynch Fair Value Explanation

Peter Lynch Fair Value applies to growing companies. The ideal range for the growth rate is between 10 - 20% a year.

Peter Lynch thinks that the fair P/E value for a growth company equals its growth rate, that is PEG = 1. The earnings here is trailing twelve month (TTM) earnings. For non-bank companies, the growth rate we use is the average growth rate for EBITDA per share over the past 5 years. For Banks, the growth rate we use is the average growth rate for Book Value per share over the past 5 years.

Please don't confuse Peter Lynch Fair Value with the value reached in Peter Lynch Chart. In Peter Lynch chart, a fixed P/E ratio of 15 is used to draw the Earnings Line. Therefore the value reached has a P/E ratio of 15. But in Peter Lynch Fair Value calculation, P/E equals to the growth rate of EBITDA per share over the past 5 years, which is 19.41 instead of 15 in this case.

Kusuri No Aoki Holdings's Price to Peter Lynch Fair Value Ratio for today is calculated as

Price to Peter Lynch Fair Value=Share Price/Peter Lynch Fair Value
=4020.00/4,093.12
=0.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kusuri No Aoki Holdings Peter Lynch Fair Value Related Terms


Kusuri No Aoki Holdings Peter Lynch Fair Value Historical Data

* Premium members only.

The historical data trend for Kusuri No Aoki Holdings's Peter Lynch Fair Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kusuri No Aoki Holdings Peter Lynch Fair Value Chart

Kusuri No Aoki Holdings Annual Data
Trend May17 May18 May19 May20 May21 May22 May23 May24 May25 May26
Peter Lynch Fair Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,009.26 924.66 0.00 1,579.09 0.00

Kusuri No Aoki Holdings Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Peter Lynch Fair Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,579.09 2,177.51 3,155.24 4,093.12 0.00

Kusuri No Aoki Holdings Peter Lynch Fair Value Competitor Comparison

For the Pharmaceutical Retailers subindustry, Kusuri No Aoki Holdings's Price-to-Peter-Lynch-Fair-Value, along with its competitors' market caps and Price-to-Peter-Lynch-Fair-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kusuri No Aoki Holdings Price-to-Peter-Lynch-Fair-Value vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Kusuri No Aoki Holdings's Price-to-Peter-Lynch-Fair-Value distribution charts can be found below:

* The bar in red indicates where Kusuri No Aoki Holdings's Price-to-Peter-Lynch-Fair-Value falls into.


TSE:3549
91GF Score
Kusuri No Aoki Holdings TSE:3549
Peter Lynch Fair Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kusuri No Aoki Holdings Peter Lynch Fair Value Calculation

Kusuri No Aoki Holdings's Peter Lynch Fair Value for today is calculated as

Peter Lynch Fair Value=PEG Ratio*5-Year TTM EBITDA Growth Rate***EPS without NRI (TTM)
=1* 19.41 *210.877
=4,093.12

Kusuri No Aoki Holdings's EPS without NRI for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円210.88.


* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Please be aware that the 5-Year TTM EBITDA Growth Rate is calculated based on TTM data over the last 5 years. For quarterly reported companies, the TTM data adds up the quarterly data reported by the company within the most recent 12 months. For companies that report semi-annually, annually, or do not have enough quarterly data, GuruFocus uses the annual data as the TTM data.

If 5-Year Earnings Growth Rate is greater than 25% a year, we use 25.

If 5-Year Earnings Growth Rate is smaller than 5% a year, we do not calculate Peter Lynch Fair Value.

Please note that we use the 5-year average growth rate of EBITDA per share as the growth rate for non-bank companies, as EBITDA growth is subject to less manipulations than net earnings per share. For banks, we use the 5-year average growth rate of Book Value per share as the growth rate. The reason is that EBITDA is not applicable to Banks and Book value is a relative important measurement for Banks. In the calculation, PEG=1 because Peter Lynch thinks that the fair P/E ratio of the growth stock is equal to its earnings growth rate.

Frequently Asked Questions Learn more about Peter Lynch Fair Value →
What does a Peter Lynch Fair Value of 円4,093.12 mean?
Kusuri No Aoki Holdings (TSE:3549) has a Peter Lynch Fair Value of 円4,093.12 as of Aug. 03, 2026. Peter Lynch Fair Value is the stock value based on a company's current earnings and five-year earnings growth, assuming a PEG of one. View historical data on Kusuri No Aoki Holdings and its competitors. This is 251012% above median its historical median of 1.63. Over the past decade, Kusuri No Aoki Holdings' Peter Lynch Fair Value has ranged from 0.80 to 2.49. According to the industry distribution chart, Kusuri No Aoki Holdings ranks #63 out of 170 companies in the Healthcare Providers & Services industry, placing it in the top 37.1%.
Is Kusuri No Aoki Holdings' Peter Lynch Fair Value too high?
Kusuri No Aoki Holdings' current Peter Lynch Fair Value of 円4,093.12 is 251012% above median its 10-year median of 1.63. Over the past 10 years, this metric has ranged from a low of 0.80 to a high of 2.49. Based on the distribution chart, Kusuri No Aoki Holdings ranks #63 out of 170 companies in the Healthcare Providers & Services industry, which is above the industry midpoint. Overall, Kusuri No Aoki Holdings has a GF Score™ of 91/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kusuri No Aoki Holdings' Peter Lynch Fair Value compare to competitors?
According to the Healthcare Providers & Services industry distribution chart, Kusuri No Aoki Holdings ranks #63 out of 170 companies for Peter Lynch Fair Value. This puts Kusuri No Aoki Holdings in the upper half of its industry. The industry median Peter Lynch Fair Value is 1.20. Historically, Kusuri No Aoki Holdings' own Peter Lynch Fair Value has ranged from 0.80 to 2.49 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Peter Lynch Fair Value for a Healthcare Providers & Services company?
The median Peter Lynch Fair Value among Healthcare Providers & Services companies is 1.20, based on 170 companies in the industry. Companies in the top quartile (top 25%) have a Peter Lynch Fair Value significantly above this median, while those in the bottom quartile fall well below. However, Peter Lynch Fair Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Peter Lynch Fair Value mean?
A high Peter Lynch Fair Value can signal that a stock is expensive relative to its fundamentals. Peter Lynch Fair Value is the stock value based on a company's current earnings and five-year earnings growth, assuming a PEG of one. View historical data on Kusuri No Aoki Holdings and its competitors. For the Healthcare Providers & Services industry, the median Peter Lynch Fair Value is 1.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kusuri No Aoki Holdings's current Peter Lynch Fair Value is 円4,093.12, which is 251012% above median its own 10-year median of 1.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kusuri No Aoki Holdings stock overvalued right now?
Based on GuruFocus' analysis, Kusuri No Aoki Holdings (TSE:3549) is currently considered Fairly Valued. The stock's GF Value™ is 円4,286.03, compared to a current price of 円4,020.00 — trading 6.2% below its estimated fair value. The current Peter Lynch Fair Value is 円4,093.12, which is 251012% above median its 10-year median of 1.63. Kusuri No Aoki Holdings' overall GF Score™ is 91/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Peter Lynch Fair Value calculated?
Peter Lynch Fair Value is calculated from a company's financial statements. For Kusuri No Aoki Holdings (TSE:3549), the current Peter Lynch Fair Value is 円4,093.12 as of Aug. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kusuri No Aoki Holdings (TSE:3549) Overvalued in 2026?

Based on GuruFocus' analysis, Kusuri No Aoki Holdings stock appears to be undervalued. The current stock price of 円4,020.00 is trading 6.2% below its estimated GF Value™ of 円4,286.03. GuruFocus considers Kusuri No Aoki Holdings to be Fairly Valued.

Key valuation signals for TSE:3549:

  • Peter Lynch Fair Value: 円4,093.12 (251012% above median its 10-year median of 1.63)
  • GF Value™: 円4,286.03 vs. price of 円4,020.00 (6.2% below fair value)
  • GF Score™: 91/100 with 2 warning signs

No single metric tells the full story. See the TSE:3549 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kusuri No Aoki Holdings Business Description

Address 1st Yokoe-cho 4 Block, Ishikawa Prefecture, Hakusan, JPN, 924-8510
Kusuri No Aoki Holdings is a pharmaceutical retail chain that sells health, beauty, and cleaning supplies. The company operates stores that focus primarily on residential areas in Japan. Kusuri's business includes pharmaceutical drugs, and the company also operates a bone-marrow bank. The company breaks out its sales into four different product lines, including health, beauty, life, and dispensing. The vast majority of the company's revenue is derived from its life product category, followed by beauty products. Most of Kusuri's revenue is derived from the Hokuriku region.
91GF Score

Get the complete analysis for TSE:3549

Peter Lynch Fair Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,020.00
Price
円4,286.03
GF Value