Kusuri No Aoki Holdings (TSE:3549) Graham Number: 円2,427.53 (As of May. 2026) — 141861% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3549 Kusuri No Aoki Holdings TSE:3549
91 GF Score
Price 円4,018.00
GF Value 円4,312.61
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Kusuri No Aoki Holdings Graham Number?

Kusuri No Aoki Holdings TSE:3549 +0.10% 91 Graham Number is 円2,427.53 as of May. 2026, which is 100% below its 10-year median of 1.71. GuruFocus rates TSE:3549 with a GF Score™ of 91/100 and a GF Value™ of 円4,312.61 (Fairly Valued). The stock has 4 warning signs investors should review. Among 368 Healthcare Providers & Services companies, Kusuri No Aoki Holdings ranks worse than 51.63% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-08-20), the stock price of Kusuri No Aoki Holdings is 円4018.00. Kusuri No Aoki Holdings's graham number for the quarter that ended in May. 2026 was 円2,427.53. Therefore, Kusuri No Aoki Holdings's Price to Graham Number ratio for today is 1.66.

The historical rank and industry rank for Kusuri No Aoki Holdings's Graham Number or its related term are showing as below:

TSE:3549' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 1.23   Med: 1.71   Max: 2.7
Current: 1.66

During the past 13 years, the highest Price to Graham Number ratio of Kusuri No Aoki Holdings was 2.70. The lowest was 1.23. And the median was 1.71.

TSE:3549's Price-to-Graham-Number is ranked worse than
51.63% of 368 companies
in the Healthcare Providers & Services industry
Industry Median: 1.61 vs TSE:3549: 1.66

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Kusuri No Aoki Holdings  (TSE:3549) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Kusuri No Aoki Holdings's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: May. 2026 )
=4018.00/2,427.53
=1.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Kusuri No Aoki Holdings Graham Number Related Terms


Kusuri No Aoki Holdings Graham Number Historical Data

* Premium members only.

The historical data trend for Kusuri No Aoki Holdings's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kusuri No Aoki Holdings Graham Number Chart

Kusuri No Aoki Holdings Annual Data
Trend May17 May18 May19 May20 May21 May22 May23 May24 May25 May26
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,489.71 1,820.01 1,842.67 2,357.68 2,427.53

Kusuri No Aoki Holdings Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,357.68 2,312.56 2,362.49 2,479.09 2,427.53

Kusuri No Aoki Holdings Graham Number Competitor Comparison

For the Pharmaceutical Retailers subindustry, Kusuri No Aoki Holdings's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kusuri No Aoki Holdings Price-to-Graham-Number vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Kusuri No Aoki Holdings's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Kusuri No Aoki Holdings's Price-to-Graham-Number falls into.


TSE:3549
91GF Score
Kusuri No Aoki Holdings TSE:3549
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kusuri No Aoki Holdings Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Kusuri No Aoki Holdings's Graham Number for the fiscal year that ended in May. 2026 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*1286.08*203.648)
=2,427.53

Kusuri No Aoki Holdings's Graham Number for the quarter that ended in May. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*1286.08*203.648)
=2,427.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of 円2,427.53 mean?
Kusuri No Aoki Holdings (TSE:3549) has a Graham Number of 円2,427.53 as of May. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on Kusuri No Aoki Holdings and its competitors. This is 141861% above median its historical median of 1.71. Over the past decade, Kusuri No Aoki Holdings' Graham Number has ranged from 1.23 to 2.70. According to the industry distribution chart, Kusuri No Aoki Holdings ranks #190 out of 368 companies in the Healthcare Providers & Services industry, placing it in the top 51.6%.
Is Kusuri No Aoki Holdings' Graham Number too high?
Kusuri No Aoki Holdings' current Graham Number of 円2,427.53 is 141861% above median its 10-year median of 1.71. Over the past 10 years, this metric has ranged from a low of 1.23 to a high of 2.70. Based on the distribution chart, Kusuri No Aoki Holdings ranks #190 out of 368 companies in the Healthcare Providers & Services industry, which is below the industry midpoint. Overall, Kusuri No Aoki Holdings has a GF Score™ of 91/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kusuri No Aoki Holdings' Graham Number compare to competitors?
According to the Healthcare Providers & Services industry distribution chart, Kusuri No Aoki Holdings ranks #190 out of 368 companies for Graham Number. This places Kusuri No Aoki Holdings in the lower half of its industry. The industry median Graham Number is 1.61. Historically, Kusuri No Aoki Holdings' own Graham Number has ranged from 1.23 to 2.70 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Healthcare Providers & Services company?
The median Graham Number among Healthcare Providers & Services companies is 1.61, based on 368 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Kusuri No Aoki Holdings and its competitors. For the Healthcare Providers & Services industry, the median Graham Number is 1.61 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kusuri No Aoki Holdings's current Graham Number is 円2,427.53, which is 141861% above median its own 10-year median of 1.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kusuri No Aoki Holdings stock overvalued right now?
Based on GuruFocus' analysis, Kusuri No Aoki Holdings (TSE:3549) is currently considered Fairly Valued. The stock's GF Value™ is 円4,312.61, compared to a current price of 円4,018.00 — trading 6.8% below its estimated fair value. The current Graham Number is 円2,427.53, which is 141861% above median its 10-year median of 1.71. Kusuri No Aoki Holdings' overall GF Score™ is 91/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Kusuri No Aoki Holdings (TSE:3549), the current Graham Number is 円2,427.53 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kusuri No Aoki Holdings (TSE:3549) Overvalued in 2026?

Based on GuruFocus' analysis, Kusuri No Aoki Holdings stock appears to be undervalued. The current stock price of 円4,018.00 is trading 6.8% below its estimated GF Value™ of 円4,312.61. GuruFocus considers Kusuri No Aoki Holdings to be Fairly Valued.

Key valuation signals for TSE:3549:

  • Graham Number: 円2,427.53 (141861% above median its 10-year median of 1.71)
  • GF Value™: 円4,312.61 vs. price of 円4,018.00 (6.8% below fair value)
  • GF Score™: 91/100 with 4 warning signs

No single metric tells the full story. See the TSE:3549 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kusuri No Aoki Holdings Business Description

Address 1st Yokoe-cho 4 Block, Ishikawa Prefecture, Hakusan, JPN, 924-8510
Kusuri No Aoki Holdings is a pharmaceutical retail chain that sells health, beauty, and cleaning supplies. The company operates stores that focus primarily on residential areas in Japan. Kusuri's business includes pharmaceutical drugs, and the company also operates a bone-marrow bank. The company breaks out its sales into four different product lines, including health, beauty, life, and dispensing. The vast majority of the company's revenue is derived from its life product category, followed by beauty products. Most of Kusuri's revenue is derived from the Hokuriku region.
91GF Score

Get the complete analysis for TSE:3549

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,018.00
Price
円4,312.61
GF Value