Kusuri No Aoki Holdings (TSE:3549) EBITDA: 円48,396 Mil (TTM As of Nov. 2025)


TSE:3549 Kusuri No Aoki Holdings TSE:3549
92 GF Score
Price 円3,533.00
GF Value 円4,067.87
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Kusuri No Aoki Holdings EBITDA?

Kusuri No Aoki Holdings TSE:3549 -0.79% 92 EBITDA is 円48,396 Mil as of Nov. 2025. GuruFocus rates TSE:3549 with a GF Score™ of 92/100 and a GF Value™ of 円4,067.87 (Modestly Undervalued). The stock has 4 warning signs investors should review.

Kusuri No Aoki Holdings's EBITDA for the three months ended in Nov. 2025 was 円14,033 Mil. Its EBITDA for the trailing twelve months (TTM) ended in Nov. 2025 was 円48,396 Mil.

During the past 12 months, the average EBITDA Growth Rate of Kusuri No Aoki Holdings was 29.00% per year. During the past 3 years, the average EBITDA Growth Rate was 18.10% per year. During the past 5 years, the average EBITDA Growth Rate was 10.70% per year. During the past 10 years, the average EBITDA Growth Rate was 12.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 13 years, the highest 3-Year average EBITDA Growth Rate of Kusuri No Aoki Holdings was 37.10% per year. The lowest was 5.80% per year. And the median was 17.30% per year.

Kusuri No Aoki Holdings's EBITDA per Share for the three months ended in Nov. 2025 was 円142.26. Its EBITDA per share for the trailing twelve months (TTM) ended in Nov. 2025 was 円486.50.

During the past 12 months, the average EBITDA per Share Growth Rate of Kusuri No Aoki Holdings was 25.20% per year. During the past 3 years, the average EBITDA per Share Growth Rate was 15.20% per year. During the past 5 years, the average EBITDA per Share Growth Rate was 9.20% per year. During the past 10 years, the average EBITDA per Share Growth Rate was 12.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per share growth rate using EBITDA per Share data.

During the past 13 years, the highest 3-Year average EBITDA per Share Growth Rate of Kusuri No Aoki Holdings was 36.60% per year. The lowest was 5.70% per year. And the median was 15.85% per year.

Kusuri No Aoki Holdings  (TSE:3549) EBITDA Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals Operating Income. Operating Income is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses.. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies. Also Price-to-EBITDA is sometimes used in valuations.


Kusuri No Aoki Holdings EBITDA Related Terms


Kusuri No Aoki Holdings EBITDA Historical Data

* Premium members only.

The historical data trend for Kusuri No Aoki Holdings's EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kusuri No Aoki Holdings EBITDA Chart

Kusuri No Aoki Holdings Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24,429.00 23,763.00 28,740.00 32,000.00 39,183.00

Kusuri No Aoki Holdings Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,421.00 18,436.00 7,481.00 14,033.00 8,446.00

Kusuri No Aoki Holdings EBITDA Competitor Comparison

For the Pharmaceutical Retailers subindustry, Kusuri No Aoki Holdings's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kusuri No Aoki Holdings EV-to-EBITDA vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Kusuri No Aoki Holdings's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Kusuri No Aoki Holdings's EV-to-EBITDA falls into.


TSE:3549
92GF Score
Kusuri No Aoki Holdings TSE:3549
EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

Kusuri No Aoki Holdings's EBITDA for the fiscal year that ended in May. 2025 is calculated as

Kusuri No Aoki Holdings's EBITDA was directly provided by GuruFocus' data source Morningstar. For the fiscal year ended in May. 2025, Kusuri No Aoki Holdings's EBITDA was 円39,183 Mil.

Kusuri No Aoki Holdings's EBITDA for the quarter that ended in Nov. 2025 is calculated as

Kusuri No Aoki Holdings's EBITDA was directly provided by GuruFocus' data source Morningstar. For the quarter ended in Nov. 2025, Kusuri No Aoki Holdings's EBITDA was 円14,033 Mil.

EBITDA for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円48,396 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sometimes companies may have already deducted Depreciation and Amortization from Gross Profit. In this case Depreciation and Amortization needs to be added back when calculating EBITDA.

Frequently Asked Questions Learn more about EBITDA →
What does a EBITDA of 円48,396 Mil mean?
Kusuri No Aoki Holdings (TSE:3549) has a EBITDA of 円48,396 Mil as of Nov. 2025. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Kusuri No Aoki Holdings.
Is Kusuri No Aoki Holdings' EBITDA too high?
Kusuri No Aoki Holdings' current EBITDA is 円48,396 Mil. Overall, Kusuri No Aoki Holdings has a GF Score™ of 92/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kusuri No Aoki Holdings' EBITDA compare to competitors?
Kusuri No Aoki Holdings' EBITDA of 円48,396 Mil can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA for a Healthcare Providers & Services company?
A good EBITDA depends on the Healthcare Providers & Services industry context. However, EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA mean?
A high EBITDA can signal that a stock is expensive relative to its fundamentals. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Kusuri No Aoki Holdings. Kusuri No Aoki Holdings's current EBITDA is 円48,396 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kusuri No Aoki Holdings stock overvalued right now?
Based on GuruFocus' analysis, Kusuri No Aoki Holdings (TSE:3549) is currently considered Modestly Undervalued. The stock's GF Value™ is 円4,067.87, compared to a current price of 円3,533.00 — trading 13.1% below its estimated fair value. The current EBITDA is 円48,396 Mil. Kusuri No Aoki Holdings' overall GF Score™ is 92/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA calculated?
EBITDA is calculated from a company's financial statements. For Kusuri No Aoki Holdings (TSE:3549), the current EBITDA is 円48,396 Mil as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kusuri No Aoki Holdings (TSE:3549) Overvalued in 2026?

Based on GuruFocus' analysis, Kusuri No Aoki Holdings stock appears to be undervalued. The current stock price of 円3,533.00 is trading 13.1% below its estimated GF Value™ of 円4,067.87. GuruFocus considers Kusuri No Aoki Holdings to be Modestly Undervalued.

Key valuation signals for TSE:3549:

  • EBITDA: 円48,396 Mil
  • GF Value™: 円4,067.87 vs. price of 円3,533.00 (13.1% below fair value)
  • GF Score™: 92/100 with 4 warning signs

No single metric tells the full story. See the TSE:3549 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kusuri No Aoki Holdings Business Description

Address 1st Yokoe-cho 4 Block, Ishikawa Prefecture, Hakusan, JPN, 924-8510
Kusuri No Aoki Holdings is a pharmaceutical retail chain that sells health, beauty, and cleaning supplies. The company operates stores that focus primarily on residential areas in Japan. Kusuri's business includes pharmaceutical drugs, and the company also operates a bone-marrow bank. The company breaks out its sales into four different product lines, including health, beauty, life, and dispensing. The vast majority of the company's revenue is derived from its life product category, followed by beauty products. Most of Kusuri's revenue is derived from the Hokuriku region.
92GF Score

Get the complete analysis for TSE:3549

EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,533.00
Price
円4,067.87
GF Value