Otsuka Holdings Co (TSE:4578) Cyclically Adjusted Book per Share: 円4,223.81 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4578 Otsuka Holdings Co Ltd TSE:4578
90 GF Score
Price 円11,155.00
GF Value 円8,384.31
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Otsuka Holdings Co Cyclically Adjusted Book per Share?

Otsuka Holdings Co TSE:4578 +2.20% 90 Cyclically Adjusted Book per Share is 円4,223.81 as of Mar. 2026. GuruFocus rates TSE:4578 with a GF Score™ of 90/100 and a GF Value™ of 円8,384.31 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Otsuka Holdings Co's adjusted book value per share for the three months ended in Mar. 2026 was 円5,894.246. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円4,223.81 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Otsuka Holdings Co's average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Otsuka Holdings Co was 8.40% per year. The lowest was 4.80% per year. And the median was 7.50% per year.

As of today (2026-07-25), Otsuka Holdings Co's current stock price is 円11155.00. Otsuka Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円4,223.81. Otsuka Holdings Co's Cyclically Adjusted PB Ratio of today is 2.64.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Otsuka Holdings Co was 2.77. The lowest was 1.17. And the median was 1.59.


Otsuka Holdings Co  (TSE:4578) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Otsuka Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=11155.00/4223.81
=2.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Otsuka Holdings Co was 2.77. The lowest was 1.17. And the median was 1.59.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Otsuka Holdings Co Cyclically Adjusted Book per Share Related Terms


Otsuka Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Otsuka Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Otsuka Holdings Co Cyclically Adjusted Book per Share Chart

Otsuka Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,066.37 3,358.61 3,613.53 3,909.20 4,172.65

Otsuka Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,962.70 4,024.27 4,082.87 4,172.65 4,223.81

TSE:4578 vs LLY, JNJ, ABBV: Cyclically Adjusted Book per Share Comparison

For the Drug Manufacturers - General subindustry, Otsuka Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Otsuka Holdings Co Cyclically Adjusted PB Ratio vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Otsuka Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Otsuka Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:4578
90GF Score
Otsuka Holdings Co Ltd TSE:4578
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Otsuka Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Otsuka Holdings Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5894.246/112.7000*112.7000
=5,894.246

Current CPI (Mar. 2026) = 112.7000.

Otsuka Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 2,887.840 98.100 3,317.631
201609 2,904.088 98.000 3,339.701
201612 3,156.841 98.400 3,615.610
201703 3,106.443 98.100 3,568.768
201706 3,166.402 98.500 3,622.878
201709 3,202.831 98.800 3,653.432
201712 3,309.553 99.400 3,752.381
201803 3,086.821 99.200 3,506.902
201806 3,177.311 99.200 3,609.707
201809 3,216.272 99.900 3,628.367
201812 3,145.714 99.700 3,555.887
201903 3,151.954 99.700 3,562.941
201906 3,177.168 99.800 3,587.844
201909 3,191.598 100.100 3,593.338
201912 3,257.174 100.500 3,652.572
202003 3,217.277 100.300 3,615.026
202006 3,331.443 99.900 3,758.295
202009 3,366.077 99.900 3,797.366
202012 3,415.549 99.300 3,876.459
202103 3,551.428 99.900 4,006.466
202106 3,627.050 99.500 4,108.226
202109 3,658.706 100.100 4,119.242
202112 3,707.639 100.100 4,174.335
202203 3,814.728 101.100 4,252.422
202206 4,102.614 101.800 4,541.892
202209 4,234.810 103.100 4,629.128
202212 4,100.840 104.100 4,439.622
202303 4,204.335 104.400 4,538.588
202306 4,472.796 105.200 4,791.674
202309 4,575.913 106.200 4,855.983
202312 4,410.807 106.800 4,654.475
202403 4,629.310 107.200 4,866.821
202406 4,829.268 108.200 5,030.116
202409 4,641.143 108.900 4,803.093
202412 5,089.584 110.700 5,181.537
202503 5,000.591 111.100 5,072.607
202506 5,154.686 111.700 5,200.834
202509 5,413.565 112.000 5,447.400
202512 5,743.734 113.000 5,728.485
202603 5,894.246 112.700 5,894.246

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円4,223.81 mean?
Otsuka Holdings Co (TSE:4578) has a Cyclically Adjusted Book per Share of 円4,223.81 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Otsuka Holdings Co and its competitors.
Is Otsuka Holdings Co's Cyclically Adjusted Book per Share too high?
Otsuka Holdings Co's current Cyclically Adjusted Book per Share is 円4,223.81. Overall, Otsuka Holdings Co has a GF Score™ of 90/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Otsuka Holdings Co's Cyclically Adjusted Book per Share compare to LLY and JNJ?
Otsuka Holdings Co's Cyclically Adjusted Book per Share of 円4,223.81 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Drug Manufacturers company?
A good Cyclically Adjusted Book per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Otsuka Holdings Co and its competitors. Otsuka Holdings Co's current Cyclically Adjusted Book per Share is 円4,223.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Otsuka Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Otsuka Holdings Co (TSE:4578) is currently considered Significantly Overvalued. The stock's GF Value™ is 円8,384.31, compared to a current price of 円11,155.00 — trading 33% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円4,223.81. Otsuka Holdings Co's overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Otsuka Holdings Co (TSE:4578), the current Cyclically Adjusted Book per Share is 円4,223.81 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Otsuka Holdings Co (TSE:4578) Overvalued in 2026?

Based on GuruFocus' analysis, Otsuka Holdings Co stock appears to be overvalued. The current stock price of 円11,155.00 is trading 33% above its estimated GF Value™ of 円8,384.31. GuruFocus considers Otsuka Holdings Co to be Significantly Overvalued.

Key valuation signals for TSE:4578:

  • Cyclically Adjusted Book per Share: 円4,223.81
  • GF Value™: 円8,384.31 vs. price of 円11,155.00 (33% above fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the TSE:4578 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Otsuka Holdings Co Business Description

Address 2-16-4 Konan, Shinagawa Grand Central Tower, Minato-ku, Tokyo, JPN, 108-8241
Otsuka Holdings Co Ltd is a Japan-based company that operates in pharmaceuticals, nutraceuticals, and consumer products. It operates through four reportable segments: Medical-related Business, Nutraceutical-related Business, Consumer-related Business, and Other Business. The Medical Business manufactures and sells therapeutic drugs and infusions, the Nutraceutical Business produces functional foods, beverages, and nutritional supplements, the Consumer Business offers mineral water, beverages, and foods, while the Other Business provides storage services and manufactures chemicals and analytical equipment. It generates the majority of its revenue from the medical-related business segment.
90GF Score

Get the complete analysis for TSE:4578

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円11,155.00
Price
円8,384.31
GF Value