VAC (Marriott Vacations Worldwide) Cyclically Adjusted Book per Share: $72.43 (As of Mar. 2026)


VAC Marriott Vacations Worldwide Corp VAC
84 GF Score
Price $101.30
GF Value $102.22
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Marriott Vacations Worldwide Cyclically Adjusted Book per Share?

Marriott Vacations Worldwide VAC +2.60% 84 Cyclically Adjusted Book per Share is $72.43 as of Mar. 2026. GuruFocus rates VAC with a GF Score™ of 84/100 and a GF Value™ of $102.22 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Marriott Vacations Worldwide's adjusted book value per share for the three months ended in Mar. 2026 was $58.017. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $72.43 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marriott Vacations Worldwide's average Cyclically Adjusted Book Growth Rate was 6.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Marriott Vacations Worldwide was 8.00% per year. The lowest was 6.40% per year. And the median was 6.70% per year.

As of today (2026-06-28), Marriott Vacations Worldwide's current stock price is $101.30. Marriott Vacations Worldwide's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $72.43. Marriott Vacations Worldwide's Cyclically Adjusted PB Ratio of today is 1.40.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marriott Vacations Worldwide was 3.75. The lowest was 0.64. And the median was 1.79.


Marriott Vacations Worldwide  (NYSE:VAC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Marriott Vacations Worldwide's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=101.30/72.43
=1.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marriott Vacations Worldwide was 3.75. The lowest was 0.64. And the median was 1.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Marriott Vacations Worldwide Cyclically Adjusted Book per Share Related Terms


Marriott Vacations Worldwide Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Marriott Vacations Worldwide's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marriott Vacations Worldwide Cyclically Adjusted Book per Share Chart

Marriott Vacations Worldwide Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 54.91 58.77 63.13 66.79 70.79

Marriott Vacations Worldwide Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 68.27 69.50 70.63 70.79 72.43

VAC vs PENN, RRR, MCRI: Cyclically Adjusted Book per Share Comparison

For the Resorts & Casinos subindustry, Marriott Vacations Worldwide's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marriott Vacations Worldwide Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Marriott Vacations Worldwide's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Marriott Vacations Worldwide's Cyclically Adjusted PB Ratio falls into.


VAC
84GF Score
Marriott Vacations Worldwide Corp VAC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marriott Vacations Worldwide Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marriott Vacations Worldwide's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=58.017/330.2130*330.2130
=58.017

Current CPI (Mar. 2026) = 330.2130.

Marriott Vacations Worldwide Quarterly Data

Book Value per Share CPI Adj_Book
201603 32.367 238.132 44.883
201606 31.384 241.018 42.998
201612 33.635 241.432 46.003
201703 34.376 243.801 46.560
201706 35.659 244.955 48.070
201709 35.828 246.819 47.933
201712 39.341 246.524 52.696
201803 40.137 249.554 53.110
201806 40.104 251.989 52.553
201809 74.060 252.439 96.877
201812 75.251 251.233 98.908
201903 74.385 254.202 96.627
201906 74.380 256.143 95.889
201909 73.065 256.759 93.968
201912 72.604 256.974 93.297
202003 67.229 258.115 86.008
202006 65.736 257.797 84.201
202009 64.730 260.280 82.122
202012 64.511 260.474 81.783
202103 65.636 264.877 81.826
202106 69.825 271.696 84.864
202109 69.601 274.310 83.785
202112 70.383 278.802 83.362
202203 67.401 287.504 77.413
202206 68.004 296.311 75.785
202209 67.841 296.808 75.476
202212 66.594 296.797 74.092
202303 66.839 301.836 73.123
202306 67.893 305.109 73.479
202309 67.479 307.789 72.395
202312 67.442 306.746 72.602
202403 67.654 312.332 71.527
202406 67.663 314.175 71.117
202409 69.219 315.301 72.493
202412 70.015 315.605 73.256
202503 70.520 319.799 72.816
202506 71.788 322.561 73.491
202509 71.214 324.800 72.401
202512 58.405 324.054 59.515
202603 58.017 330.213 58.017

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $72.43 mean?
Marriott Vacations Worldwide (VAC) has a Cyclically Adjusted Book per Share of $72.43 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Marriott Vacations Worldwide and its competitors.
Is Marriott Vacations Worldwide's Cyclically Adjusted Book per Share too high?
Marriott Vacations Worldwide's current Cyclically Adjusted Book per Share is $72.43. Overall, Marriott Vacations Worldwide has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Marriott Vacations Worldwide's Cyclically Adjusted Book per Share compare to PENN and RRR?
Marriott Vacations Worldwide's Cyclically Adjusted Book per Share of $72.43 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Marriott Vacations Worldwide and its competitors. Marriott Vacations Worldwide's current Cyclically Adjusted Book per Share is $72.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marriott Vacations Worldwide stock overvalued right now?
Based on GuruFocus' analysis, Marriott Vacations Worldwide (VAC) is currently considered Fairly Valued. The stock's GF Value™ is $102.22, compared to a current price of $101.30 — trading 0.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is $72.43. Marriott Vacations Worldwide's overall GF Score™ is 84/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Marriott Vacations Worldwide (VAC), the current Cyclically Adjusted Book per Share is $72.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marriott Vacations Worldwide (VAC) Overvalued in 2026?

Based on GuruFocus' analysis, Marriott Vacations Worldwide stock appears to be undervalued. The current stock price of $101.30 is trading 0.9% below its estimated GF Value™ of $102.22. GuruFocus considers Marriott Vacations Worldwide to be Fairly Valued.

Key valuation signals for VAC:

  • Cyclically Adjusted Book per Share: $72.43
  • GF Value™: $102.22 vs. price of $101.30 (0.9% below fair value)
  • GF Score™: 84/100 with 7 warning signs

No single metric tells the full story. See the VAC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marriott Vacations Worldwide Business Description

Other Exchanges M8V:Germany
Address 7812 Palm Parkway, Orlando, FL, USA, 32836
Marriott Vacations Worldwide Corp functions in the United States leisure industry. It owns and manages a cluster of resorts and accommodation facilities under trademarks like Marriott Vacation Club, Grand Residencies, and The Ritz-Carlton Destination Club predominantly in the United States. Some of its properties are also spread across Europe and Asia Pacific. Marriott's majority revenue components include the sale of vacation ownership products such as luxurious vacation packages. In addition, it offers purchase money financing to the end users of its core services. The company operates in two reportable segments: Vacation Ownership and Exchange & Third-Party Management. The majority of revenue is derived from the Vacation Ownership segment.
84GF Score

Get the complete analysis for VAC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$101.30
Price
$102.22
GF Value