VAC (Marriott Vacations Worldwide) Cyclically Adjusted Revenue per Share: $113.88 (As of Mar. 2026)


VAC Marriott Vacations Worldwide Corp VAC
84 GF Score
Price $100.25
GF Value $102.50
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Marriott Vacations Worldwide Cyclically Adjusted Revenue per Share?

Marriott Vacations Worldwide VAC +0.37% 84 Cyclically Adjusted Revenue per Share is $113.88 as of Mar. 2026. GuruFocus rates VAC with a GF Score™ of 84/100 and a GF Value™ of $102.50 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Marriott Vacations Worldwide's adjusted revenue per share for the three months ended in Mar. 2026 was $36.121. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $113.88 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marriott Vacations Worldwide's average Cyclically Adjusted Revenue Growth Rate was 8.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Marriott Vacations Worldwide was 11.20% per year. The lowest was 9.00% per year. And the median was 10.30% per year.

As of today (2026-07-05), Marriott Vacations Worldwide's current stock price is $100.25. Marriott Vacations Worldwide's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $113.88. Marriott Vacations Worldwide's Cyclically Adjusted PS Ratio of today is 0.88.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marriott Vacations Worldwide was 2.75. The lowest was 0.42. And the median was 1.20.


Marriott Vacations Worldwide  (NYSE:VAC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Marriott Vacations Worldwide's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=100.25/113.88
=0.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marriott Vacations Worldwide was 2.75. The lowest was 0.42. And the median was 1.20.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Marriott Vacations Worldwide Cyclically Adjusted Revenue per Share Related Terms


Marriott Vacations Worldwide Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Marriott Vacations Worldwide's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marriott Vacations Worldwide Cyclically Adjusted Revenue per Share Chart

Marriott Vacations Worldwide Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 76.42 85.75 93.90 102.48 110.97

Marriott Vacations Worldwide Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 105.24 106.50 109.05 110.97 113.88

VAC vs RRR, PENN, HGV: Cyclically Adjusted Revenue per Share Comparison

For the Resorts & Casinos subindustry, Marriott Vacations Worldwide's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marriott Vacations Worldwide Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Marriott Vacations Worldwide's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Marriott Vacations Worldwide's Cyclically Adjusted PS Ratio falls into.


VAC
84GF Score
Marriott Vacations Worldwide Corp VAC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marriott Vacations Worldwide Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marriott Vacations Worldwide's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=36.121/330.2130*330.2130
=36.121

Current CPI (Mar. 2026) = 330.2130.

Marriott Vacations Worldwide Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 14.142 238.132 19.610
201606 14.676 241.018 20.107
201612 0.000 241.432 0.000
201703 18.935 243.801 25.646
201706 20.112 244.955 27.112
201709 19.134 246.819 25.599
201712 20.738 246.524 27.778
201803 20.916 249.554 27.676
201806 21.795 251.989 28.561
201809 22.866 252.439 29.911
201812 22.008 251.233 28.927
201903 22.430 254.202 29.137
201906 23.075 256.143 29.748
201909 24.562 256.759 31.589
201912 26.136 256.974 33.585
202003 24.337 258.115 31.135
202006 11.650 257.797 14.923
202009 15.752 260.280 19.984
202012 18.087 260.474 22.930
202103 18.333 264.877 22.855
202106 22.352 271.696 27.166
202109 24.073 274.310 28.979
202112 23.913 278.802 28.323
202203 21.962 287.504 25.224
202206 25.032 296.311 27.896
202209 28.848 296.808 32.095
202212 27.564 296.797 30.667
202303 26.329 301.836 28.804
202306 26.895 305.109 29.108
202309 27.390 307.789 29.386
202312 28.028 306.746 30.172
202403 28.318 312.332 29.939
202406 27.014 314.175 28.393
202409 30.998 315.301 32.464
202412 31.520 315.605 32.979
202503 28.571 319.799 29.501
202506 29.880 322.561 30.589
202509 36.189 324.800 36.792
202512 38.237 324.054 38.964
202603 36.121 330.213 36.121

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $113.88 mean?
Marriott Vacations Worldwide (VAC) has a Cyclically Adjusted Revenue per Share of $113.88 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marriott Vacations Worldwide and its competitors.
Is Marriott Vacations Worldwide's Cyclically Adjusted Revenue per Share too high?
Marriott Vacations Worldwide's current Cyclically Adjusted Revenue per Share is $113.88. Overall, Marriott Vacations Worldwide has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Marriott Vacations Worldwide's Cyclically Adjusted Revenue per Share compare to RRR and PENN?
Marriott Vacations Worldwide's Cyclically Adjusted Revenue per Share of $113.88 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marriott Vacations Worldwide and its competitors. Marriott Vacations Worldwide's current Cyclically Adjusted Revenue per Share is $113.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marriott Vacations Worldwide stock overvalued right now?
Based on GuruFocus' analysis, Marriott Vacations Worldwide (VAC) is currently considered Fairly Valued. The stock's GF Value™ is $102.50, compared to a current price of $100.25 — trading 2.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $113.88. Marriott Vacations Worldwide's overall GF Score™ is 84/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Marriott Vacations Worldwide (VAC), the current Cyclically Adjusted Revenue per Share is $113.88 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marriott Vacations Worldwide (VAC) Overvalued in 2026?

Based on GuruFocus' analysis, Marriott Vacations Worldwide stock appears to be undervalued. The current stock price of $100.25 is trading 2.2% below its estimated GF Value™ of $102.50. GuruFocus considers Marriott Vacations Worldwide to be Fairly Valued.

Key valuation signals for VAC:

  • Cyclically Adjusted Revenue per Share: $113.88
  • GF Value™: $102.50 vs. price of $100.25 (2.2% below fair value)
  • GF Score™: 84/100 with 7 warning signs

No single metric tells the full story. See the VAC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marriott Vacations Worldwide Business Description

Other Exchanges M8V:Germany
Address 7812 Palm Parkway, Orlando, FL, USA, 32836
Marriott Vacations Worldwide Corp functions in the United States leisure industry. It owns and manages a cluster of resorts and accommodation facilities under trademarks like Marriott Vacation Club, Grand Residencies, and The Ritz-Carlton Destination Club predominantly in the United States. Some of its properties are also spread across Europe and Asia Pacific. Marriott's majority revenue components include the sale of vacation ownership products such as luxurious vacation packages. In addition, it offers purchase money financing to the end users of its core services. The company operates in two reportable segments: Vacation Ownership and Exchange & Third-Party Management. The majority of revenue is derived from the Vacation Ownership segment.
84GF Score

Get the complete analysis for VAC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$100.25
Price
$102.50
GF Value