VAC (Marriott Vacations Worldwide) E10: $2.69 (As of Mar. 2026)


VAC Marriott Vacations Worldwide Corp VAC
84 GF Score
Price $99.85
GF Value $102.20
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Marriott Vacations Worldwide E10?

Marriott Vacations Worldwide VAC +0.71% 84 E10 is $2.69 as of Mar. 2026. GuruFocus rates VAC with a GF Score™ of 84/100 and a GF Value™ of $102.20 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Marriott Vacations Worldwide's adjusted earnings per share data for the three months ended in Mar. 2026 was $0.640. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.69 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marriott Vacations Worldwide's average E10 Growth Rate was -34.70% per year. During the past 3 years, the average E10 Growth Rate was -2.60% per year. During the past 5 years, the average E10 Growth Rate was 25.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Marriott Vacations Worldwide was 53.20% per year. The lowest was -2.60% per year. And the median was 44.50% per year.

As of today (2026-06-25), Marriott Vacations Worldwide's current stock price is $99.85. Marriott Vacations Worldwide's E10 for the quarter that ended in Mar. 2026 was $2.69. Marriott Vacations Worldwide's Shiller PE Ratio of today is 37.12.

During the past 13 years, the highest Shiller PE Ratio of Marriott Vacations Worldwide was 165.52. The lowest was 11.07. And the median was 35.57.


Marriott Vacations Worldwide  (NYSE:VAC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Marriott Vacations Worldwide's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=99.85/2.69
=37.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Marriott Vacations Worldwide was 165.52. The lowest was 11.07. And the median was 35.57.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Marriott Vacations Worldwide E10 Related Terms


Marriott Vacations Worldwide E10 Historical Data

* Premium members only.

The historical data trend for Marriott Vacations Worldwide's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marriott Vacations Worldwide E10 Chart

Marriott Vacations Worldwide Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.13 2.86 3.62 4.06 2.64

Marriott Vacations Worldwide Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.12 4.24 4.11 2.64 2.69

VAC vs PENN, RRR, MCRI: E10 Comparison

For the Resorts & Casinos subindustry, Marriott Vacations Worldwide's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marriott Vacations Worldwide Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Marriott Vacations Worldwide's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Marriott Vacations Worldwide's Shiller PE Ratio falls into.


VAC
84GF Score
Marriott Vacations Worldwide Corp VAC
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marriott Vacations Worldwide E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marriott Vacations Worldwide's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.64/330.2130*330.2130
=0.640

Current CPI (Mar. 2026) = 330.2130.

Marriott Vacations Worldwide Quarterly Data

per share eps CPI Adj_EPS
201603 0.820 238.132 1.137
201606 1.260 241.018 1.726
201612 0.000 241.432 0.000
201703 1.000 243.801 1.354
201706 1.720 244.955 2.319
201709 1.450 246.819 1.940
201712 3.950 246.524 5.291
201803 1.320 249.554 1.747
201806 0.390 251.989 0.511
201809 -1.080 252.439 -1.413
201812 0.910 251.233 1.196
201903 0.510 254.202 0.662
201906 1.100 256.143 1.418
201909 -0.210 256.759 -0.270
201912 1.710 256.974 2.197
202003 -2.560 258.115 -3.275
202006 -1.680 257.797 -2.152
202009 -1.510 260.280 -1.916
202012 -0.880 260.474 -1.116
202103 -0.680 264.877 -0.848
202106 0.150 271.696 0.182
202109 0.230 274.310 0.277
202112 1.390 278.802 1.646
202203 1.230 287.504 1.413
202206 2.970 296.311 3.310
202209 2.530 296.808 2.815
202212 1.940 296.797 2.158
202303 2.060 301.836 2.254
202306 2.170 305.109 2.349
202309 1.090 307.789 1.169
202312 0.930 306.746 1.001
202403 1.220 312.332 1.290
202406 0.980 314.175 1.030
202409 2.120 315.301 2.220
202412 1.300 315.605 1.360
202503 1.460 319.799 1.508
202506 1.770 322.561 1.812
202509 -0.070 324.800 -0.071
202512 -12.430 324.054 -12.666
202603 0.640 330.213 0.640

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $2.69 mean?
Marriott Vacations Worldwide (VAC) has a E10 of $2.69 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Marriott Vacations Worldwide and its competitors.
Is Marriott Vacations Worldwide's E10 too high?
Marriott Vacations Worldwide's current E10 is $2.69. Overall, Marriott Vacations Worldwide has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Marriott Vacations Worldwide's E10 compare to PENN and RRR?
Marriott Vacations Worldwide's E10 of $2.69 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Marriott Vacations Worldwide and its competitors. Marriott Vacations Worldwide's current E10 is $2.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marriott Vacations Worldwide stock overvalued right now?
Based on GuruFocus' analysis, Marriott Vacations Worldwide (VAC) is currently considered Fairly Valued. The stock's GF Value™ is $102.20, compared to a current price of $99.85 — trading 2.3% below its estimated fair value. The current E10 is $2.69. Marriott Vacations Worldwide's overall GF Score™ is 84/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Marriott Vacations Worldwide (VAC), the current E10 is $2.69 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marriott Vacations Worldwide (VAC) Overvalued in 2026?

Based on GuruFocus' analysis, Marriott Vacations Worldwide stock appears to be undervalued. The current stock price of $99.85 is trading 2.3% below its estimated GF Value™ of $102.20. GuruFocus considers Marriott Vacations Worldwide to be Fairly Valued.

Key valuation signals for VAC:

  • E10: $2.69
  • GF Value™: $102.20 vs. price of $99.85 (2.3% below fair value)
  • GF Score™: 84/100 with 7 warning signs

No single metric tells the full story. See the VAC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marriott Vacations Worldwide Business Description

Other Exchanges M8V:Germany
Address 7812 Palm Parkway, Orlando, FL, USA, 32836
Marriott Vacations Worldwide Corp functions in the United States leisure industry. It owns and manages a cluster of resorts and accommodation facilities under trademarks like Marriott Vacation Club, Grand Residencies, and The Ritz-Carlton Destination Club predominantly in the United States. Some of its properties are also spread across Europe and Asia Pacific. Marriott's majority revenue components include the sale of vacation ownership products such as luxurious vacation packages. In addition, it offers purchase money financing to the end users of its core services. The company operates in two reportable segments: Vacation Ownership and Exchange & Third-Party Management. The majority of revenue is derived from the Vacation Ownership segment.
84GF Score

Get the complete analysis for VAC

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$99.85
Price
$102.20
GF Value