Hidrovias DO Brasil (BSP:HBSA3) Cyclically Adjusted FCF per Share: R$-0.04 (As of Mar. 2026)


BSP:HBSA3 Hidrovias DO Brasil SA BSP:HBSA3
65 GF Score
Price R$3.45
GF Value R$2.70
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Hidrovias DO Brasil Cyclically Adjusted FCF per Share?

Hidrovias DO Brasil BSP:HBSA3 +2.07% 65 Cyclically Adjusted FCF per Share is R$-0.04 as of Mar. 2026. GuruFocus rates BSP:HBSA3 with a GF Score™ of 65/100 and a GF Value™ of R$2.70 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hidrovias DO Brasil's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$-0.047. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$-0.04 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-12), Hidrovias DO Brasil's current stock price is R$3.45. Hidrovias DO Brasil's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$-0.04. Hidrovias DO Brasil's Cyclically Adjusted Price-to-FCF of today is .


Hidrovias DO Brasil  (BSP:HBSA3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hidrovias DO Brasil Cyclically Adjusted FCF per Share Related Terms


Hidrovias DO Brasil Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hidrovias DO Brasil's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hidrovias DO Brasil Cyclically Adjusted FCF per Share Chart

Hidrovias DO Brasil Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.05

Hidrovias DO Brasil Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.11 -0.09 -0.06 -0.05 -0.04

BSP:HBSA3 vs UPS, FDX, JBHT: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, Hidrovias DO Brasil's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hidrovias DO Brasil Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Hidrovias DO Brasil's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hidrovias DO Brasil's Cyclically Adjusted Price-to-FCF falls into.


BSP:HBSA3
65GF Score
Hidrovias DO Brasil SA BSP:HBSA3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hidrovias DO Brasil Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hidrovias DO Brasil's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.047/175.0655*175.0655
=-0.047

Current CPI (Mar. 2026) = 175.0655.

Hidrovias DO Brasil Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.118 108.851 -0.190
201609 -0.177 109.986 -0.282
201612 -0.146 110.802 -0.231
201703 -0.091 111.869 -0.142
201706 0.000 112.115 0.000
201709 0.139 112.777 0.216
201712 0.033 114.068 0.051
201803 -0.079 114.868 -0.120
201806 0.405 117.038 0.606
201809 -0.081 117.881 -0.120
201812 -0.144 118.340 -0.213
201903 -0.116 120.124 -0.169
201906 0.080 120.977 0.116
201909 -0.033 121.292 -0.048
201912 0.103 123.436 0.146
202003 -0.096 124.092 -0.135
202006 0.060 123.557 0.085
202009 -0.037 125.095 -0.052
202012 -0.006 129.012 -0.008
202103 -0.436 131.660 -0.580
202106 0.134 133.871 0.175
202109 -0.222 137.913 -0.282
202112 -0.077 141.992 -0.095
202203 0.015 146.537 0.018
202206 0.024 149.784 0.028
202209 0.199 147.800 0.236
202212 0.046 150.207 0.054
202303 -0.178 153.352 -0.203
202306 0.232 154.519 0.263
202309 0.126 155.464 0.142
202312 0.023 157.148 0.026
202403 -0.068 159.372 -0.075
202406 0.130 161.052 0.141
202409 -0.026 162.342 -0.028
202412 -0.261 164.740 -0.277
202503 0.015 168.102 0.016
202506 0.201 169.670 0.207
202509 0.266 170.739 0.273
202512 0.097 171.765 0.099
202603 -0.047 175.066 -0.047

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$-0.04 mean?
Hidrovias DO Brasil (BSP:HBSA3) has a Cyclically Adjusted FCF per Share of R$-0.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hidrovias DO Brasil and its competitors.
Is Hidrovias DO Brasil's Cyclically Adjusted FCF per Share too high?
Hidrovias DO Brasil's current Cyclically Adjusted FCF per Share is R$-0.04. Overall, Hidrovias DO Brasil has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hidrovias DO Brasil's Cyclically Adjusted FCF per Share compare to UPS and FDX?
Hidrovias DO Brasil's Cyclically Adjusted FCF per Share of R$-0.04 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hidrovias DO Brasil and its competitors. Hidrovias DO Brasil's current Cyclically Adjusted FCF per Share is R$-0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hidrovias DO Brasil stock overvalued right now?
Based on GuruFocus' analysis, Hidrovias DO Brasil (BSP:HBSA3) is currently considered Modestly Overvalued. The stock's GF Value™ is R$2.70, compared to a current price of R$3.45 — trading 27.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$-0.04. Hidrovias DO Brasil's overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hidrovias DO Brasil (BSP:HBSA3), the current Cyclically Adjusted FCF per Share is R$-0.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hidrovias DO Brasil (BSP:HBSA3) Overvalued in 2026?

Based on GuruFocus' analysis, Hidrovias DO Brasil stock appears to be overvalued. The current stock price of R$3.45 is trading 27.8% above its estimated GF Value™ of R$2.70. GuruFocus considers Hidrovias DO Brasil to be Modestly Overvalued.

Key valuation signals for BSP:HBSA3:

  • Cyclically Adjusted FCF per Share: R$-0.04
  • GF Value™: R$2.70 vs. price of R$3.45 (27.8% above fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the BSP:HBSA3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hidrovias DO Brasil Business Description

Address Avenida Brigadeiro Luis Antonio, 1343, 7th Floor, bairro Bela Vista, Sao Paulo, SP, BRA, 01317-001
Hidrovias DO Brasil SA provides integrated logistics solutions for waterway handling and transportation in Brazil and abroad. Its activities include transportation of goods; construction and operation of ports, cargo terminals, shipyards, workshops, and warehouses; river and sea navigation, coastal navigation, and storage of goods; provision of logistics services, either directly or through third parties; other related activities or activities that are somehow related to its business purpose. Its segments include North Corridor, South Corridor, and Santos, with the majority of the revenue deriving from North Corridor segment that provides integrated logistics services for the transportation of products through cargo transshipment and river navigation.
65GF Score

Get the complete analysis for BSP:HBSA3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$3.45
Price
R$2.70
GF Value