HFWA (Heritage Financial) Cyclically Adjusted FCF per Share: $2.50 (As of Mar. 2026)


HFWA Heritage Financial Corp HFWA
63 GF Score
Price $29.44
GF Value $27.38
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Heritage Financial Cyclically Adjusted FCF per Share?

Heritage Financial HFWA -1.21% 63 Cyclically Adjusted FCF per Share is $2.50 as of Mar. 2026. GuruFocus rates HFWA with a GF Score™ of 63/100 and a GF Value™ of $27.38 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Heritage Financial's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.324. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Heritage Financial's average Cyclically Adjusted FCF Growth Rate was 0.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Heritage Financial was 8.20% per year. The lowest was -4.60% per year. And the median was 3.35% per year.

As of today (2026-07-08), Heritage Financial's current stock price is $29.44. Heritage Financial's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $2.50. Heritage Financial's Cyclically Adjusted Price-to-FCF of today is 11.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Heritage Financial was 20.96. The lowest was 6.61. And the median was 12.18.


Heritage Financial  (NAS:HFWA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Heritage Financial's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=29.44/2.50
=11.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Heritage Financial was 20.96. The lowest was 6.61. And the median was 12.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Heritage Financial Cyclically Adjusted FCF per Share Related Terms


Heritage Financial Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Heritage Financial's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heritage Financial Cyclically Adjusted FCF per Share Chart

Heritage Financial Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.06 2.24 2.38 2.40 2.48

Heritage Financial Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.48 2.48 2.51 2.48 2.50

HFWA vs OSBC, UVSP, MCB: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Heritage Financial's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heritage Financial Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Heritage Financial's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Heritage Financial's Cyclically Adjusted Price-to-FCF falls into.


HFWA
63GF Score
Heritage Financial Corp HFWA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heritage Financial Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heritage Financial's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.324/330.2130*330.2130
=0.324

Current CPI (Mar. 2026) = 330.2130.

Heritage Financial Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.353 241.018 0.484
201609 0.332 241.428 0.454
201612 0.476 241.432 0.651
201703 0.693 243.801 0.939
201706 0.737 244.955 0.994
201709 0.299 246.819 0.400
201712 0.632 246.524 0.847
201803 0.210 249.554 0.278
201806 0.178 251.989 0.233
201809 0.565 252.439 0.739
201812 0.896 251.233 1.178
201903 0.548 254.202 0.712
201906 0.282 256.143 0.364
201909 0.425 256.759 0.547
201912 0.893 256.974 1.148
202003 0.352 258.115 0.450
202006 0.671 257.797 0.859
202009 -0.022 260.280 -0.028
202012 0.752 260.474 0.953
202103 0.238 264.877 0.297
202106 0.535 271.696 0.650
202109 0.570 274.310 0.686
202112 0.508 278.802 0.602
202203 0.288 287.504 0.331
202206 0.636 296.311 0.709
202209 0.773 296.808 0.860
202212 0.852 296.797 0.948
202303 0.529 301.836 0.579
202306 0.662 305.109 0.716
202309 0.778 307.789 0.835
202312 0.850 306.746 0.915
202403 0.341 312.332 0.361
202406 0.171 314.175 0.180
202409 0.670 315.301 0.702
202412 0.573 315.605 0.600
202503 0.524 319.799 0.541
202506 0.607 322.561 0.621
202509 0.709 324.800 0.721
202512 0.648 324.054 0.660
202603 0.324 330.213 0.324

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2.50 mean?
Heritage Financial (HFWA) has a Cyclically Adjusted FCF per Share of $2.50 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Heritage Financial and its competitors.
Is Heritage Financial's Cyclically Adjusted FCF per Share too high?
Heritage Financial's current Cyclically Adjusted FCF per Share is $2.50. Overall, Heritage Financial has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Heritage Financial's Cyclically Adjusted FCF per Share compare to OSBC and UVSP?
Heritage Financial's Cyclically Adjusted FCF per Share of $2.50 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Heritage Financial and its competitors. Heritage Financial's current Cyclically Adjusted FCF per Share is $2.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heritage Financial stock overvalued right now?
Based on GuruFocus' analysis, Heritage Financial (HFWA) is currently considered Fairly Valued. The stock's GF Value™ is $27.38, compared to a current price of $29.44 — trading 7.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $2.50. Heritage Financial's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Heritage Financial (HFWA), the current Cyclically Adjusted FCF per Share is $2.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heritage Financial (HFWA) Overvalued in 2026?

Based on GuruFocus' analysis, Heritage Financial stock appears to be overvalued. The current stock price of $29.44 is trading 7.5% above its estimated GF Value™ of $27.38. GuruFocus considers Heritage Financial to be Fairly Valued.

Key valuation signals for HFWA:

  • Cyclically Adjusted FCF per Share: $2.50
  • GF Value™: $27.38 vs. price of $29.44 (7.5% above fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the HFWA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heritage Financial Business Description

Address 201 Fifth Avenue SW, Olympia, WA, USA, 98501
Heritage Financial Corp is a bank holding company. The company, through its subsidiary, provides commercial lending and deposit relationships with small businesses and their owners in its market areas and attracts deposits from the general public. It accepts various deposit products, such as non-interest demand accounts, money market accounts, savings accounts, and certificates of deposit. Besides, the Bank also makes real estate construction loans, land development loans, and consumer loans, and originates first mortgage loans on residential properties mainly located in its market area. Geographically, all the business activity functions through the region of the United States.
63GF Score

Get the complete analysis for HFWA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$29.44
Price
$27.38
GF Value