GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Heritage Financial Corp (NAS:HFWA) » Definitions » E10

Heritage Financial (Heritage Financial) E10 : $1.87 (As of Dec. 2023)


View and export this data going back to 1998. Start your Free Trial

What is Heritage Financial E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Heritage Financial's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.180. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.87 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Heritage Financial's average E10 Growth Rate was 8.70% per year. During the past 3 years, the average E10 Growth Rate was 16.30% per year. During the past 5 years, the average E10 Growth Rate was 14.30% per year. During the past 10 years, the average E10 Growth Rate was 5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Heritage Financial was 16.30% per year. The lowest was -6.90% per year. And the median was -0.15% per year.

As of today (2024-05-01), Heritage Financial's current stock price is $17.74. Heritage Financial's E10 for the quarter that ended in Dec. 2023 was $1.87. Heritage Financial's Shiller PE Ratio of today is 9.49.

During the past 13 years, the highest Shiller PE Ratio of Heritage Financial was 40.33. The lowest was 8.57. And the median was 17.60.


Heritage Financial E10 Historical Data

The historical data trend for Heritage Financial's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Heritage Financial E10 Chart

Heritage Financial Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.17 1.19 1.50 1.72 1.87

Heritage Financial Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.78 1.82 1.86 1.87 -

Competitive Comparison of Heritage Financial's E10

For the Banks - Regional subindustry, Heritage Financial's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heritage Financial's Shiller PE Ratio Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Heritage Financial's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Heritage Financial's Shiller PE Ratio falls into.



Heritage Financial E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heritage Financial's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.18/129.4194*129.4194
=0.180

Current CPI (Dec. 2023) = 129.4194.

Heritage Financial Quarterly Data

per share eps CPI Adj_EPS
201403 0.160 99.695 0.208
201406 0.160 100.560 0.206
201409 0.230 100.428 0.296
201412 0.240 99.070 0.314
201503 0.320 99.621 0.416
201506 0.290 100.684 0.373
201509 0.320 100.392 0.413
201512 0.320 99.792 0.415
201603 0.300 100.470 0.386
201606 0.300 101.688 0.382
201609 0.370 101.861 0.470
201612 0.330 101.863 0.419
201703 0.310 102.862 0.390
201706 0.400 103.349 0.501
201709 0.350 104.136 0.435
201712 0.230 104.011 0.286
201803 0.270 105.290 0.332
201806 0.350 106.317 0.426
201809 0.420 106.507 0.510
201812 0.450 105.998 0.549
201903 0.450 107.251 0.543
201906 0.430 108.070 0.515
201909 0.480 108.329 0.573
201912 0.470 108.420 0.561
202003 0.340 108.902 0.404
202006 -0.170 108.767 -0.202
202009 0.460 109.815 0.542
202012 0.660 109.897 0.777
202103 0.700 111.754 0.811
202106 0.900 114.631 1.016
202109 0.580 115.734 0.649
202112 0.550 117.630 0.605
202203 0.560 121.301 0.597
202206 0.520 125.017 0.538
202209 0.590 125.227 0.610
202212 0.640 125.222 0.661
202303 0.580 127.348 0.589
202306 0.480 128.729 0.483
202309 0.510 129.860 0.508
202312 0.180 129.419 0.180

Add all the adjusted EPS together and divide 10 will get our e10.


Heritage Financial  (NAS:HFWA) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Heritage Financial's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=17.74/1.87
=9.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Heritage Financial was 40.33. The lowest was 8.57. And the median was 17.60.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Heritage Financial E10 Related Terms

Thank you for viewing the detailed overview of Heritage Financial's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Heritage Financial (Heritage Financial) Business Description

Traded in Other Exchanges
N/A
Address
201 Fifth Avenue SW, Olympia, WA, USA, 98501
Heritage Financial Corp is a bank holding company. The company through its subsidiary provides commercial lending and deposit relationships with small businesses and their owners in its market areas and attracts deposits from the general public. It accepts various deposit products, such as noninterest demand accounts, money market accounts, savings accounts, and certificates of deposit. Besides, the Bank also makes real estate construction loans, land development loans, and consumer loans, and originates first mortgage loans on residential properties primarily located in its market area. Geographically, all the business activity functions through the region of the United States.
Executives
Frederick B Rivera director 201 5TH AVE SW, OLYMPIA WA 98501
Brian Charneski director P O BOX 1578, OLYMPIA WA 98507
Jeffrey S Lyon director 2542 N VISTA VIEW DRIVE, TACOMA WA 98406
Matthew T. Ray officer: EVP Chief Lending Officer 201 5TH AVE SW, OLYMPIA WA 98501
Eric Kayen Chan director 201 5TH AVE SW, OLYMPIA WA 98501
Amy E. Curran officer: EVP Director Commercial Lend 201 5TH AVE SW, OLYMPIA WA 98501
Kelli Ann Wilson officer: EVP Chief Banking Officer 201 5TH AVE SW, OLYMPIA WA 98501
Cindy M Huntley officer: SVP Director of Retail Banking 201 5TH AVE SW, OLYMPIA WA 98507
Brian L Vance director, officer: President and CEO 2204 57TH WAY NW, OLYMPIA WA 98502
John A Clees director 4342 SUNSET BEACH DRIVE NW, OLYMPIA WA 98502
Tony Chalfant officer: EVP Chief Credit Officer 201 5TH ST SW, OLYMPIA WA 98501
Gail B. Giacobbe director 201 5TH AVE SW, OLYMPIA WA 98501
Trevor D. Dryer director 201 5TH AVE SW, OLYMPIA WA 98501
Gragg E Miller director 450 SW BAYSHORE DRIVE, OAK HARBOR WA 98277
Jeffrey J Deuel officer: Executive Vice President 201 5TH AVENUE SW, OLYMPIA WA 90501