PT Mega Manunggal Property Tbk (ISX:MMLP) Cyclically Adjusted FCF per Share: Rp16.66 (As of Mar. 2026)


ISX:MMLP PT Mega Manunggal Property Tbk ISX:MMLP
63 GF Score
Price Rp290.00
GF Value Rp457.13
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is PT Mega Manunggal Property Tbk Cyclically Adjusted FCF per Share?

PT Mega Manunggal Property Tbk ISX:MMLP -1.36% 63 Cyclically Adjusted FCF per Share is Rp16.66 as of Mar. 2026. GuruFocus rates ISX:MMLP with a GF Score™ of 63/100 and a GF Value™ of Rp457.13 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Mega Manunggal Property Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp10.444. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp16.66 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Mega Manunggal Property Tbk's average Cyclically Adjusted FCF Growth Rate was 56.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-11), PT Mega Manunggal Property Tbk's current stock price is Rp290.00. PT Mega Manunggal Property Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp16.66. PT Mega Manunggal Property Tbk's Cyclically Adjusted Price-to-FCF of today is 17.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Mega Manunggal Property Tbk was 54.08. The lowest was 16.69. And the median was 36.65.


PT Mega Manunggal Property Tbk  (ISX:MMLP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Mega Manunggal Property Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=290.00/16.66
=17.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Mega Manunggal Property Tbk was 54.08. The lowest was 16.69. And the median was 36.65.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Mega Manunggal Property Tbk Cyclically Adjusted FCF per Share Related Terms


PT Mega Manunggal Property Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Mega Manunggal Property Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mega Manunggal Property Tbk Cyclically Adjusted FCF per Share Chart

PT Mega Manunggal Property Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 11.08 10.54 17.34

PT Mega Manunggal Property Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.68 13.39 14.46 17.34 16.66

ISX:MMLP vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, PT Mega Manunggal Property Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mega Manunggal Property Tbk Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Mega Manunggal Property Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Mega Manunggal Property Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:MMLP
63GF Score
PT Mega Manunggal Property Tbk ISX:MMLP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mega Manunggal Property Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Mega Manunggal Property Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=10.444/136.5387*136.5387
=10.444

Current CPI (Mar. 2026) = 136.5387.

PT Mega Manunggal Property Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -7.876 103.212 -10.419
201609 2.584 104.142 3.388
201612 4.620 105.222 5.995
201703 12.092 106.476 15.506
201706 -2.012 107.722 -2.550
201709 -8.235 108.020 -10.409
201712 -4.349 109.017 -5.447
201803 5.153 110.097 6.391
201806 14.433 111.085 17.740
201809 1.627 111.135 1.999
201812 -2.011 112.430 -2.442
201903 7.160 112.829 8.665
201906 8.638 114.730 10.280
201909 -3.602 114.905 -4.280
201912 4.294 115.486 5.077
202003 7.162 116.252 8.412
202006 5.003 116.630 5.857
202009 -4.404 116.397 -5.166
202012 -7.542 117.318 -8.778
202103 6.990 117.840 8.099
202106 11.885 118.184 13.731
202109 3.694 118.262 4.265
202112 -0.874 119.516 -0.998
202203 5.161 120.948 5.826
202206 11.247 123.322 12.452
202209 6.883 125.298 7.500
202212 11.139 126.098 12.061
202303 7.199 126.953 7.743
202306 10.682 127.663 11.425
202309 0.160 128.151 0.170
202312 11.909 129.395 12.567
202403 11.557 130.607 12.082
202406 -9.681 130.792 -10.106
202409 3.821 130.361 4.002
202412 -1.564 131.432 -1.625
202503 5.416 131.948 5.604
202506 9.528 133.241 9.764
202509 1.432 133.819 1.461
202512 0.328 135.271 0.331
202603 10.444 136.539 10.444

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp16.66 mean?
PT Mega Manunggal Property Tbk (ISX:MMLP) has a Cyclically Adjusted FCF per Share of Rp16.66 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Mega Manunggal Property Tbk and its competitors.
Is PT Mega Manunggal Property Tbk's Cyclically Adjusted FCF per Share too high?
PT Mega Manunggal Property Tbk's current Cyclically Adjusted FCF per Share is Rp16.66. Overall, PT Mega Manunggal Property Tbk has a GF Score™ of 63/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Mega Manunggal Property Tbk's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
PT Mega Manunggal Property Tbk's Cyclically Adjusted FCF per Share of Rp16.66 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Mega Manunggal Property Tbk and its competitors. PT Mega Manunggal Property Tbk's current Cyclically Adjusted FCF per Share is Rp16.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mega Manunggal Property Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mega Manunggal Property Tbk (ISX:MMLP) is currently considered Possible Value Trap. The stock's GF Value™ is Rp457.13, compared to a current price of Rp290.00 — trading 36.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp16.66. PT Mega Manunggal Property Tbk's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Mega Manunggal Property Tbk (ISX:MMLP), the current Cyclically Adjusted FCF per Share is Rp16.66 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mega Manunggal Property Tbk (ISX:MMLP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mega Manunggal Property Tbk stock appears to be undervalued. The current stock price of Rp290.00 is trading 36.6% below its estimated GF Value™ of Rp457.13. GuruFocus considers PT Mega Manunggal Property Tbk to be Possible Value Trap.

Key valuation signals for ISX:MMLP:

  • Cyclically Adjusted FCF per Share: Rp16.66
  • GF Value™: Rp457.13 vs. price of Rp290.00 (36.6% below fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the ISX:MMLP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mega Manunggal Property Tbk Business Description

Address Jalan Cililitan Besar No. 454, Grha Intirub, 2nd Floor, Intirub Business Park, Jakarta Timur, Jakarta, IDN, 13650
PT Mega Manunggal Property Tbk is a warehouse provider that supports industrial property needs in Indonesia by providing well-built office buildings and logistics warehouses in Indonesia. The group operates in one business segment which is warehouse and office space leasing. The company's revenue is derived from the lease of a warehouse, office space, and its supporting facilities.
63GF Score

Get the complete analysis for ISX:MMLP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp290.00
Price
Rp457.13
GF Value