PT Bank Nationalnobu Tbk (ISX:NOBU) Cyclically Adjusted FCF per Share: Rp130.80 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:NOBU PT Bank Nationalnobu Tbk ISX:NOBU
57 GF Score
Price Rp535.00
GF Value Rp954.80
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Bank Nationalnobu Tbk Cyclically Adjusted FCF per Share?

PT Bank Nationalnobu Tbk ISX:NOBU +0.94% 57 Cyclically Adjusted FCF per Share is Rp130.80 as of Jun. 2026. GuruFocus rates ISX:NOBU with a GF Score™ of 57/100 and a GF Value™ of Rp954.80 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bank Nationalnobu Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp288.658. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp130.80 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Bank Nationalnobu Tbk's average Cyclically Adjusted FCF Growth Rate was 11.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 29.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bank Nationalnobu Tbk was 29.00% per year. The lowest was 14.60% per year. And the median was 21.80% per year.

As of today (2026-09-04), PT Bank Nationalnobu Tbk's current stock price is Rp535.00. PT Bank Nationalnobu Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp130.80. PT Bank Nationalnobu Tbk's Cyclically Adjusted Price-to-FCF of today is 4.09.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank Nationalnobu Tbk was 94.68. The lowest was 3.20. And the median was 10.10.


PT Bank Nationalnobu Tbk  (ISX:NOBU) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bank Nationalnobu Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=535.00/130.80
=4.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank Nationalnobu Tbk was 94.68. The lowest was 3.20. And the median was 10.10.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bank Nationalnobu Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bank Nationalnobu Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bank Nationalnobu Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank Nationalnobu Tbk Cyclically Adjusted FCF per Share Chart

PT Bank Nationalnobu Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 49.61 41.13 67.74 74.74 88.32

PT Bank Nationalnobu Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 117.29 95.48 88.32 122.66 130.80

PT Bank Nationalnobu Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank Nationalnobu Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Nationalnobu Tbk Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank Nationalnobu Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bank Nationalnobu Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:NOBU
57GF Score
PT Bank Nationalnobu Tbk ISX:NOBU
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank Nationalnobu Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Nationalnobu Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=288.658/137.6954*137.6954
=288.658

Current CPI (Jun. 2026) = 137.6954.

PT Bank Nationalnobu Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 77.155 104.142 102.013
201612 68.094 105.222 89.109
201703 -76.769 106.476 -99.278
201706 240.683 107.722 307.654
201709 -328.703 108.020 -419.003
201712 362.540 109.017 457.911
201803 -314.081 110.097 -392.815
201806 -28.839 111.085 -35.747
201809 -27.197 111.135 -33.697
201812 405.391 112.430 496.491
201903 -120.039 112.829 -146.495
201906 30.698 114.730 36.843
201909 37.207 114.905 44.587
201912 -395.593 115.486 -471.671
202003 -11.667 116.252 -13.819
202006 239.621 116.630 282.901
202009 -320.054 116.397 -378.619
202012 -90.453 117.318 -106.164
202103 -114.872 117.840 -134.228
202106 703.437 118.184 819.571
202109 -410.168 118.262 -477.570
202112 357.111 119.516 411.430
202203 170.657 120.948 194.287
202206 -19.884 123.322 -22.201
202209 -216.223 125.298 -237.616
202212 0.288 126.098 0.314
202303 -37.891 126.953 -41.097
202306 -28.647 127.663 -30.898
202309 -90.895 128.151 -97.664
202312 310.198 129.395 330.097
202403 135.719 130.607 143.085
202406 -231.595 130.792 -243.820
202409 514.299 130.361 543.235
202412 -191.827 131.432 -200.969
202503 -17.406 131.948 -18.164
202506 275.558 133.241 284.771
202509 -60.978 133.819 -62.744
202512 -52.838 135.271 -53.785
202603 191.448 136.539 193.070
202606 288.658 137.695 288.658

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp130.80 mean?
PT Bank Nationalnobu Tbk (ISX:NOBU) has a Cyclically Adjusted FCF per Share of Rp130.80 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bank Nationalnobu Tbk and its competitors.
Is PT Bank Nationalnobu Tbk's Cyclically Adjusted FCF per Share too high?
PT Bank Nationalnobu Tbk's current Cyclically Adjusted FCF per Share is Rp130.80. Overall, PT Bank Nationalnobu Tbk has a GF Score™ of 57/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank Nationalnobu Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Bank Nationalnobu Tbk's Cyclically Adjusted FCF per Share of Rp130.80 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bank Nationalnobu Tbk and its competitors. PT Bank Nationalnobu Tbk's current Cyclically Adjusted FCF per Share is Rp130.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank Nationalnobu Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank Nationalnobu Tbk (ISX:NOBU) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp954.80, compared to a current price of Rp535.00 — trading 44% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp130.80. PT Bank Nationalnobu Tbk's overall GF Score™ is 57/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bank Nationalnobu Tbk (ISX:NOBU), the current Cyclically Adjusted FCF per Share is Rp130.80 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank Nationalnobu Tbk (ISX:NOBU) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank Nationalnobu Tbk stock appears to be undervalued. The current stock price of Rp535.00 is trading 44% below its estimated GF Value™ of Rp954.80. GuruFocus considers PT Bank Nationalnobu Tbk to be Significantly Undervalued.

Key valuation signals for ISX:NOBU:

  • Cyclically Adjusted FCF per Share: Rp130.80
  • GF Value™: Rp954.80 vs. price of Rp535.00 (44% below fair value)
  • GF Score™: 57/100 with 1 warning sign

No single metric tells the full story. See the ISX:NOBU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank Nationalnobu Tbk Business Description

Address Jl. Jendral Sudirman Kav. 50, Plaza Semanggi Lt. UG, 9th Floor, Jakarta, IDN, 12930
PT Bank Nationalnobu Tbk is engaged in providing banking products and services. It provides general banking services like accepting deposits, granting loans and advances, retail internet banking, corporate internet banking, e-money, asset management services, savings and current accounts, and many others. It operates through two segments Corporate and Tresury. It generates majority of the revenue from Corporate segment. It operates mainly in Indonesia.
57GF Score

Get the complete analysis for ISX:NOBU

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp535.00
Price
Rp954.80
GF Value