GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Mycronic AB (OTCPK:MICLF) » Definitions » Cyclically Adjusted FCF per Share

MICLF (Mycronic AB) Cyclically Adjusted FCF per Share : $1.05 (As of Dec. 2024)


View and export this data going back to 2016. Start your Free Trial

What is Mycronic AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mycronic AB's adjusted free cash flow per share for the three months ended in Dec. 2024 was $0.611. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.05 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Mycronic AB's average Cyclically Adjusted FCF Growth Rate was 14.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 23.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mycronic AB was 25.10% per year. The lowest was 16.80% per year. And the median was 21.50% per year.

As of today (2025-04-14), Mycronic AB's current stock price is $36.20. Mycronic AB's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was $1.05. Mycronic AB's Cyclically Adjusted Price-to-FCF of today is 34.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mycronic AB was 49.58. The lowest was 17.32. And the median was 33.04.


Mycronic AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Mycronic AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mycronic AB Cyclically Adjusted FCF per Share Chart

Mycronic AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.48 0.78 1.05 0.90 1.05

Mycronic AB Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.90 0.73 0.70 0.71 1.05

Competitive Comparison of Mycronic AB's Cyclically Adjusted FCF per Share

For the Specialty Industrial Machinery subindustry, Mycronic AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mycronic AB's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Mycronic AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mycronic AB's Cyclically Adjusted Price-to-FCF falls into.


;
;

Mycronic AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mycronic AB's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.611/132.9872*132.9872
=0.611

Current CPI (Dec. 2024) = 132.9872.

Mycronic AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.243 99.950 0.323
201506 -0.011 99.995 -0.015
201509 0.305 100.228 0.405
201512 0.260 100.276 0.345
201603 0.384 100.751 0.507
201606 -0.083 101.019 -0.109
201609 0.093 101.138 0.122
201612 0.153 102.022 0.199
201703 0.231 102.022 0.301
201706 0.186 102.752 0.241
201709 0.599 103.279 0.771
201712 0.188 103.793 0.241
201803 0.003 103.962 0.004
201806 -0.046 104.875 -0.058
201809 0.123 105.679 0.155
201812 0.714 105.912 0.897
201903 0.075 105.886 0.094
201906 0.170 106.742 0.212
201909 0.107 107.214 0.133
201912 0.237 107.766 0.292
202003 0.296 106.563 0.369
202006 -0.020 107.498 -0.025
202009 0.652 107.635 0.806
202012 0.361 108.296 0.443
202103 0.461 108.360 0.566
202106 0.362 108.928 0.442
202109 0.090 110.338 0.108
202112 0.270 112.486 0.319
202203 0.078 114.825 0.090
202206 0.176 118.384 0.198
202209 0.160 122.296 0.174
202212 0.431 126.365 0.454
202303 0.393 127.042 0.411
202306 0.410 129.407 0.421
202309 0.196 130.224 0.200
202312 0.563 131.912 0.568
202403 0.725 132.205 0.729
202406 0.373 132.716 0.374
202409 0.098 132.304 0.099
202412 0.611 132.987 0.611

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Mycronic AB  (OTCPK:MICLF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mycronic AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=36.20/1.05
=34.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mycronic AB was 49.58. The lowest was 17.32. And the median was 33.04.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mycronic AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Mycronic AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Mycronic AB Business Description

Industry
Traded in Other Exchanges
Address
Nytorpsvagen 9, P.O. Box 3141, Taby, Stockholm, SWE, 183 03
Mycronic AB develops solutions for electronics production. It operates in four segments: Pattern Generators, which develops, manufactures, and markets mask writers and measuring machines for the production of photomasks for displays; The High Flex division, which develops, manufactures, and markets surface mount technology (SMT) and inspection equipment, focusing on markets for flexible manufacture, in Europe and the USA; The High Volume division develops, manufactures and markets equipment for dispensing and conformal coating of circuit boards, with a focus on high-volume markets in Asia. The Global Technologies division's offering includes production solutions with high levels of differentiation.

Mycronic AB Headlines

From GuruFocus

Mycronic AB'sInterim Report January-March 2023

By PRNewswire PRNewswire 04-27-2023

Mycronic receives order for two SLX mask writers

By PRNewswire PRNewswire 11-01-2022

Q3 2023 Mycronic AB (publ) Earnings Call Transcript

By GuruFocus Research 03-05-2024

Mycronic receives order for two SLX mask writers

By PRNewswire PRNewswire 02-08-2023

Q2 2024 Mycronic AB (publ) Earnings Call Transcript

By GuruFocus News 10-09-2024

Mycronic receives order for an SLX mask writer

By PRNewswire PRNewswire 10-25-2022

Q1 2022 Mycronic AB (publ) Earnings Call Transcript

By GuruFocus Research 03-05-2024

Q3 2022 Mycronic AB (publ) Earnings Call Transcript

By GuruFocus Research 03-05-2024