Zen Voce (ROCO:3581) Cyclically Adjusted FCF per Share: NT$0.67 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3581 Zen Voce Corp ROCO:3581
54 GF Score
Price NT$111.50
GF Value NT$45.54
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Zen Voce Cyclically Adjusted FCF per Share?

Zen Voce ROCO:3581 +3.24% 54 Cyclically Adjusted FCF per Share is NT$0.67 as of Mar. 2026. GuruFocus rates ROCO:3581 with a GF Score™ of 54/100 and a GF Value™ of NT$45.54 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Zen Voce's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$1.851. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.67 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Zen Voce's average Cyclically Adjusted FCF Growth Rate was -18.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Zen Voce was 86.60% per year. The lowest was 28.80% per year. And the median was 57.70% per year.

As of today (2026-08-04), Zen Voce's current stock price is NT$111.50. Zen Voce's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$0.67. Zen Voce's Cyclically Adjusted Price-to-FCF of today is 166.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zen Voce was 370.15. The lowest was 34.45. And the median was 96.21.


Zen Voce  (ROCO:3581) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Zen Voce's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=111.50/0.67
=166.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zen Voce was 370.15. The lowest was 34.45. And the median was 96.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Zen Voce Cyclically Adjusted FCF per Share Related Terms


Zen Voce Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Zen Voce's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zen Voce Cyclically Adjusted FCF per Share Chart

Zen Voce Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.12 0.22 0.41 0.78 0.47

Zen Voce Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.82 0.66 0.57 0.47 0.67

ROCO:3581 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Zen Voce's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zen Voce Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Zen Voce's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Zen Voce's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3581
54GF Score
Zen Voce Corp ROCO:3581
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zen Voce Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zen Voce's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.851/330.2130*330.2130
=1.851

Current CPI (Mar. 2026) = 330.2130.

Zen Voce Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.355 241.018 0.486
201609 -0.533 241.428 -0.729
201612 1.144 241.432 1.565
201703 0.699 243.801 0.947
201706 -1.875 244.955 -2.528
201709 -1.090 246.819 -1.458
201712 0.353 246.524 0.473
201803 0.851 249.554 1.126
201806 0.598 251.989 0.784
201809 -0.962 252.439 -1.258
201812 0.184 251.233 0.242
201903 0.233 254.202 0.303
201906 0.999 256.143 1.288
201909 0.607 256.759 0.781
201912 -0.523 256.974 -0.672
202003 -0.162 258.115 -0.207
202006 0.414 257.797 0.530
202009 -1.573 260.280 -1.996
202012 0.832 260.474 1.055
202103 0.444 264.877 0.554
202106 1.431 271.696 1.739
202109 -0.786 274.310 -0.946
202112 0.011 278.802 0.013
202203 -1.422 287.504 -1.633
202206 -0.051 296.311 -0.057
202209 1.216 296.808 1.353
202212 1.253 296.797 1.394
202303 0.239 301.836 0.261
202306 -1.096 305.109 -1.186
202309 1.709 307.789 1.834
202312 1.248 306.746 1.343
202403 -0.375 312.332 -0.396
202406 -0.313 314.175 -0.329
202409 -0.574 315.301 -0.601
202412 1.253 315.605 1.311
202503 0.552 319.799 0.570
202506 -1.071 322.561 -1.096
202509 -0.390 324.800 -0.396
202512 0.353 324.054 0.360
202603 1.851 330.213 1.851

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.67 mean?
Zen Voce (ROCO:3581) has a Cyclically Adjusted FCF per Share of NT$0.67 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zen Voce and its competitors.
Is Zen Voce's Cyclically Adjusted FCF per Share too high?
Zen Voce's current Cyclically Adjusted FCF per Share is NT$0.67. Overall, Zen Voce has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Zen Voce's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Zen Voce's Cyclically Adjusted FCF per Share of NT$0.67 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zen Voce and its competitors. Zen Voce's current Cyclically Adjusted FCF per Share is NT$0.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zen Voce stock overvalued right now?
Based on GuruFocus' analysis, Zen Voce (ROCO:3581) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$45.54, compared to a current price of NT$111.50 — trading 144.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.67. Zen Voce's overall GF Score™ is 54/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Zen Voce (ROCO:3581), the current Cyclically Adjusted FCF per Share is NT$0.67 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zen Voce (ROCO:3581) Overvalued in 2026?

Based on GuruFocus' analysis, Zen Voce stock appears to be overvalued. The current stock price of NT$111.50 is trading 144.8% above its estimated GF Value™ of NT$45.54. GuruFocus considers Zen Voce to be Significantly Overvalued.

Key valuation signals for ROCO:3581:

  • Cyclically Adjusted FCF per Share: NT$0.67
  • GF Value™: NT$45.54 vs. price of NT$111.50 (144.8% above fair value)
  • GF Score™: 54/100 with 2 warning signs

No single metric tells the full story. See the ROCO:3581 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zen Voce Business Description

Address No. 53, Jinggong Road, Sinfong Township, Hsinchu, TWN, 30441
Zen Voce Corp is a Taiwan based company engaged in the business of providing semiconductor, optoelectronics and MEMS and LCD's equipment. It offers equipment products which include IC packaging machine design and manufacture of bumping, wafer cutting machine and cleaning machine design and manufacturing, and board cutting machine and cleaning machine design and manufacturing. The test products provided by the company includes Wafer test probe card PCB design and manufacturing, IC test HIFIX and CHANG KIT design and manufacturing, SOCKET IC design and manufacturing test, Acting IC HANDLER, and Acting SOCKET IC burn-in test.
54GF Score

Get the complete analysis for ROCO:3581

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$111.50
Price
NT$45.54
GF Value