Chang Hwa Commercial Bank (TPE:2801) Cyclically Adjusted FCF per Share: NT$-0.42 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2801 Chang Hwa Commercial Bank Ltd TPE:2801
72 GF Score
Price NT$23.90
GF Value NT$20.49
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Chang Hwa Commercial Bank Cyclically Adjusted FCF per Share?

Chang Hwa Commercial Bank TPE:2801 -0.21% 72 Cyclically Adjusted FCF per Share is NT$-0.42 as of Dec. 2025. GuruFocus rates TPE:2801 with a GF Score™ of 72/100 and a GF Value™ of NT$20.49 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chang Hwa Commercial Bank's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-4.275. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.42 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Chang Hwa Commercial Bank's average Cyclically Adjusted FCF Growth Rate was -176.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Chang Hwa Commercial Bank was 0.40% per year. The lowest was -23.30% per year. And the median was -2.35% per year.

As of today (2026-07-18), Chang Hwa Commercial Bank's current stock price is NT$23.90. Chang Hwa Commercial Bank's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.42. Chang Hwa Commercial Bank's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chang Hwa Commercial Bank was 117.99. The lowest was 11.24. And the median was 23.30.


Chang Hwa Commercial Bank  (TPE:2801) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chang Hwa Commercial Bank was 117.99. The lowest was 11.24. And the median was 23.30.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chang Hwa Commercial Bank Cyclically Adjusted FCF per Share Related Terms


Chang Hwa Commercial Bank Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Chang Hwa Commercial Bank's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chang Hwa Commercial Bank Cyclically Adjusted FCF per Share Chart

Chang Hwa Commercial Bank Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.22 0.68 0.92 0.55 -0.42

Chang Hwa Commercial Bank Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.55 0.40 0.43 0.42 -0.42

Chang Hwa Commercial Bank Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, Chang Hwa Commercial Bank's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chang Hwa Commercial Bank Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Chang Hwa Commercial Bank's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chang Hwa Commercial Bank's Cyclically Adjusted Price-to-FCF falls into.


TPE:2801
72GF Score
Chang Hwa Commercial Bank Ltd TPE:2801
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chang Hwa Commercial Bank Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chang Hwa Commercial Bank's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-4.275/324.0540*324.0540
=-4.275

Current CPI (Dec. 2025) = 324.0540.

Chang Hwa Commercial Bank Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -2.970 238.132 -4.042
201606 3.934 241.018 5.289
201609 1.601 241.428 2.149
201612 0.877 241.432 1.177
201703 1.457 243.801 1.937
201706 0.456 244.955 0.603
201709 -1.284 246.819 -1.686
201712 1.913 246.524 2.515
201803 -3.800 249.554 -4.934
201806 -0.531 251.989 -0.683
201809 1.274 252.439 1.635
201812 2.629 251.233 3.391
201903 0.939 254.202 1.197
201906 -5.640 256.143 -7.135
201909 -0.883 256.759 -1.114
201912 1.611 256.974 2.032
202003 -3.045 258.115 -3.823
202006 -1.512 257.797 -1.901
202009 3.194 260.280 3.977
202012 3.287 260.474 4.089
202103 -3.418 264.877 -4.182
202106 3.144 271.696 3.750
202109 -3.053 274.310 -3.607
202112 7.635 278.802 8.874
202203 -9.333 287.504 -10.519
202206 2.266 296.311 2.478
202209 2.332 296.808 2.546
202212 1.339 296.797 1.462
202303 0.981 301.836 1.053
202306 -4.978 305.109 -5.287
202309 -1.225 307.789 -1.290
202312 2.629 306.746 2.777
202403 -0.971 312.332 -1.007
202406 -1.388 314.175 -1.432
202409 3.070 315.301 3.155
202412 -4.456 315.605 -4.575
202503 -1.996 319.799 -2.023
202506 2.348 322.561 2.359
202509 0.861 324.800 0.859
202512 -4.275 324.054 -4.275

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.42 mean?
Chang Hwa Commercial Bank (TPE:2801) has a Cyclically Adjusted FCF per Share of NT$-0.42 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chang Hwa Commercial Bank and its competitors.
Is Chang Hwa Commercial Bank's Cyclically Adjusted FCF per Share too high?
Chang Hwa Commercial Bank's current Cyclically Adjusted FCF per Share is NT$-0.42. Overall, Chang Hwa Commercial Bank has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Chang Hwa Commercial Bank's Cyclically Adjusted FCF per Share compare to competitors?
Chang Hwa Commercial Bank's Cyclically Adjusted FCF per Share of NT$-0.42 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chang Hwa Commercial Bank and its competitors. Chang Hwa Commercial Bank's current Cyclically Adjusted FCF per Share is NT$-0.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chang Hwa Commercial Bank stock overvalued right now?
Based on GuruFocus' analysis, Chang Hwa Commercial Bank (TPE:2801) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$20.49, compared to a current price of NT$23.90 — trading 16.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.42. Chang Hwa Commercial Bank's overall GF Score™ is 72/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Chang Hwa Commercial Bank (TPE:2801), the current Cyclically Adjusted FCF per Share is NT$-0.42 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chang Hwa Commercial Bank (TPE:2801) Overvalued in 2026?

Based on GuruFocus' analysis, Chang Hwa Commercial Bank stock appears to be overvalued. The current stock price of NT$23.90 is trading 16.6% above its estimated GF Value™ of NT$20.49. GuruFocus considers Chang Hwa Commercial Bank to be Modestly Overvalued.

Key valuation signals for TPE:2801:

  • Cyclically Adjusted FCF per Share: NT$-0.42
  • GF Value™: NT$20.49 vs. price of NT$23.90 (16.6% above fair value)
  • GF Score™: 72/100 with 6 warning signs

No single metric tells the full story. See the TPE:2801 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chang Hwa Commercial Bank Business Description

Address No. 38, Section 2, Ziyou Road, Taichung, TWN
Chang Hwa Commercial Bank Ltd operates as a bank. It operates in segments namely Loans, Deposits, Financial Instruments and Investments, Wealth Management, Overseas branches and Subsidiaries, and others. It generates a majority of its revenue from the Loan segment. It offers services such as wealth management, personal cards, housing loans, credit loans, personal Internet banking, commercial Internet banking, and others.
72GF Score

Get the complete analysis for TPE:2801

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$23.90
Price
NT$20.49
GF Value