TTWO (Take-Two Interactive Software) Cyclically Adjusted FCF per Share: $3.52 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TTWO Take-Two Interactive Software Inc TTWO
74 GF Score
Price $243.80
GF Value $213.03
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Take-Two Interactive Software Cyclically Adjusted FCF per Share?

Take-Two Interactive Software TTWO +2.85% 74 Cyclically Adjusted FCF per Share is $3.52 as of Mar. 2026. GuruFocus rates TTWO with a GF Score™ of 74/100 and a GF Value™ of $213.03 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Take-Two Interactive Software's adjusted free cash flow per share for the three months ended in Mar. 2026 was $1.071. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $3.52 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Take-Two Interactive Software's average Cyclically Adjusted FCF Growth Rate was -1.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Take-Two Interactive Software was 117.10% per year. The lowest was -16.00% per year. And the median was 18.85% per year.

As of today (2026-07-15), Take-Two Interactive Software's current stock price is $243.80. Take-Two Interactive Software's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $3.52. Take-Two Interactive Software's Cyclically Adjusted Price-to-FCF of today is 69.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Take-Two Interactive Software was 117.66. The lowest was 20.93. And the median was 48.26.


Take-Two Interactive Software  (NAS:TTWO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Take-Two Interactive Software's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=243.80/3.52
=69.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Take-Two Interactive Software was 117.66. The lowest was 20.93. And the median was 48.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Take-Two Interactive Software Cyclically Adjusted FCF per Share Related Terms


Take-Two Interactive Software Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Take-Two Interactive Software's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Take-Two Interactive Software Cyclically Adjusted FCF per Share Chart

Take-Two Interactive Software Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.40 4.58 3.80 3.57 3.52

Take-Two Interactive Software Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.57 3.42 3.60 3.45 3.52

TTWO vs EA, RBLX, NTES: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Take-Two Interactive Software's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Take-Two Interactive Software Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Take-Two Interactive Software's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Take-Two Interactive Software's Cyclically Adjusted Price-to-FCF falls into.


TTWO
74GF Score
Take-Two Interactive Software Inc TTWO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Take-Two Interactive Software Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Take-Two Interactive Software's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.071/330.2130*330.2130
=1.071

Current CPI (Mar. 2026) = 330.2130.

Take-Two Interactive Software Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.609 241.018 -0.834
201609 -0.066 241.428 -0.090
201612 3.144 241.432 4.300
201703 1.482 243.801 2.007
201706 0.071 244.955 0.096
201709 0.596 246.819 0.797
201712 0.799 246.524 1.070
201803 2.028 249.554 2.683
201806 -0.220 251.989 -0.288
201809 -1.806 252.439 -2.362
201812 5.070 251.233 6.664
201903 3.706 254.202 4.814
201906 0.867 256.143 1.118
201909 0.176 256.759 0.226
201912 2.508 256.974 3.223
202003 1.983 258.115 2.537
202006 3.797 257.797 4.864
202009 1.431 260.280 1.815
202012 1.255 260.474 1.591
202103 0.827 264.877 1.031
202106 0.528 271.696 0.642
202109 0.948 274.310 1.141
202112 -2.457 278.802 -2.910
202203 1.829 287.504 2.101
202206 0.421 296.311 0.469
202209 -0.014 296.808 -0.016
202212 -0.940 296.797 -1.046
202303 -0.602 301.836 -0.659
202306 -0.156 305.109 -0.169
202309 0.214 307.789 0.230
202312 -0.661 306.746 -0.712
202403 -0.323 312.332 -0.341
202406 -1.312 314.175 -1.379
202409 -0.942 315.301 -0.987
202412 -0.274 315.605 -0.287
202503 1.272 319.799 1.313
202506 -0.386 322.561 -0.395
202509 0.523 324.800 0.532
202512 1.277 324.054 1.301
202603 1.071 330.213 1.071

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $3.52 mean?
Take-Two Interactive Software (TTWO) has a Cyclically Adjusted FCF per Share of $3.52 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Take-Two Interactive Software and its competitors.
Is Take-Two Interactive Software's Cyclically Adjusted FCF per Share too high?
Take-Two Interactive Software's current Cyclically Adjusted FCF per Share is $3.52. Overall, Take-Two Interactive Software has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Take-Two Interactive Software's Cyclically Adjusted FCF per Share compare to EA and RBLX?
Take-Two Interactive Software's Cyclically Adjusted FCF per Share of $3.52 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Take-Two Interactive Software and its competitors. Take-Two Interactive Software's current Cyclically Adjusted FCF per Share is $3.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Take-Two Interactive Software stock overvalued right now?
Based on GuruFocus' analysis, Take-Two Interactive Software (TTWO) is currently considered Modestly Overvalued. The stock's GF Value™ is $213.03, compared to a current price of $243.80 — trading 14.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $3.52. Take-Two Interactive Software's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Take-Two Interactive Software (TTWO), the current Cyclically Adjusted FCF per Share is $3.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Take-Two Interactive Software (TTWO) Overvalued in 2026?

Based on GuruFocus' analysis, Take-Two Interactive Software stock appears to be overvalued. The current stock price of $243.80 is trading 14.4% above its estimated GF Value™ of $213.03. GuruFocus considers Take-Two Interactive Software to be Modestly Overvalued.

Key valuation signals for TTWO:

  • Cyclically Adjusted FCF per Share: $3.52
  • GF Value™: $213.03 vs. price of $243.80 (14.4% above fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the TTWO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Take-Two Interactive Software Business Description

Address 110 West 44th Street, New York, NY, USA, 10036
Take-Two is one of the largest global developers and publishers of video games, with labels including Rockstar, 2K, and Zynga. Grand Theft Auto is the firm's biggest franchise, accounting for about 30% of total sales for the past decade. NBA 2K is the industry's dominant basketball video game, with Take-Two releasing a new version annually. Other notable franchises include Red Dead Redemption, Borderlands, and Civilization. Typically, more than three-fourths of the firm's sales are from in-game spending, with the remainder coming from initial game sales. Since acquiring Zynga in 2022, mobile makes up about half of total sales.
74GF Score

Get the complete analysis for TTWO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$243.80
Price
$213.03
GF Value