GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Cyfrowy Polsat SA (WAR:CPS) » Definitions » Cyclically Adjusted FCF per Share

Cyfrowy Polsat (WAR:CPS) Cyclically Adjusted FCF per Share : zł3.38 (As of Mar. 2025)


View and export this data going back to 2008. Start your Free Trial

What is Cyfrowy Polsat Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cyfrowy Polsat's adjusted free cash flow per share for the three months ended in Mar. 2025 was zł0.070. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł3.38 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Cyfrowy Polsat's average Cyclically Adjusted FCF Growth Rate was 0.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cyfrowy Polsat was 14.10% per year. The lowest was 0.90% per year. And the median was 8.35% per year.

As of today (2025-06-22), Cyfrowy Polsat's current stock price is zł15.94. Cyfrowy Polsat's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was zł3.38. Cyfrowy Polsat's Cyclically Adjusted Price-to-FCF of today is 4.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cyfrowy Polsat was 13.08. The lowest was 2.96. And the median was 9.51.


Cyfrowy Polsat Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Cyfrowy Polsat's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cyfrowy Polsat Cyclically Adjusted FCF per Share Chart

Cyfrowy Polsat Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.85 3.30 3.52 3.35 3.39

Cyfrowy Polsat Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.36 3.35 3.49 3.39 3.38

Competitive Comparison of Cyfrowy Polsat's Cyclically Adjusted FCF per Share

For the Entertainment subindustry, Cyfrowy Polsat's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cyfrowy Polsat's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Cyfrowy Polsat's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cyfrowy Polsat's Cyclically Adjusted Price-to-FCF falls into.


;
;

Cyfrowy Polsat Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cyfrowy Polsat's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.07/157.0208*157.0208
=0.070

Current CPI (Mar. 2025) = 157.0208.

Cyfrowy Polsat Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 1.197 100.448 1.871
201509 0.829 99.634 1.306
201512 0.984 99.471 1.553
201603 0.282 98.983 0.447
201606 1.262 99.552 1.991
201609 0.765 99.064 1.213
201612 0.859 100.366 1.344
201703 0.906 101.018 1.408
201706 0.871 101.180 1.352
201709 0.429 101.343 0.665
201712 1.049 102.564 1.606
201803 0.619 102.564 0.948
201806 0.741 103.378 1.126
201809 0.553 103.378 0.840
201812 1.007 103.785 1.524
201903 0.533 104.274 0.803
201906 0.908 105.983 1.345
201909 0.668 105.983 0.990
201912 1.205 107.123 1.766
202003 0.749 109.076 1.078
202006 0.541 109.402 0.776
202009 0.768 109.320 1.103
202012 0.936 109.565 1.341
202103 0.833 112.658 1.161
202106 0.612 113.960 0.843
202109 0.721 115.588 0.979
202112 0.861 119.088 1.135
202203 0.435 125.031 0.546
202206 -0.706 131.705 -0.842
202209 0.480 135.531 0.556
202212 0.033 139.113 0.037
202303 -1.539 145.950 -1.656
202306 1.312 147.009 1.401
202309 -1.036 146.113 -1.113
202312 0.255 147.741 0.271
202403 0.283 149.044 0.298
202406 0.619 150.997 0.644
202409 1.052 153.439 1.077
202412 0.004 154.660 0.004
202503 0.070 157.021 0.070

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Cyfrowy Polsat  (WAR:CPS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cyfrowy Polsat's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.94/3.38
=4.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cyfrowy Polsat was 13.08. The lowest was 2.96. And the median was 9.51.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cyfrowy Polsat Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Cyfrowy Polsat's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Cyfrowy Polsat Business Description

Traded in Other Exchanges
Address
4a, Lubinowa Street, Warsaw, POL, 03-878
Cyfrowy Polsat SA operates in Poland as a provider of a paid digital satellite platform under the name of 'Polsat Box' and paid digital terrestrial television as well as the telecommunication services provider. The group operates in the following four segments that includes B2C and B2B services segment which relate to the provision of services to the general public, including digital television transmission signal, mobile services, internet access services, mobile TV services, online TV services, and set-top box production, Media segment consists mainly of production, acquisition, and broadcasting of information and entertainment programs, and TV series. Real Estate segment consists construction, sale, rental, and management of own or leased real estate and Green energy segment.