Cyfrowy Polsat (WAR:CPS) Cyclically Adjusted FCF per Share: zł3.20 (As of Mar. 2026)


WAR:CPS Cyfrowy Polsat SA WAR:CPS
83 GF Score
Price zł15.55
GF Value zł14.20
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is Cyfrowy Polsat Cyclically Adjusted FCF per Share?

Cyfrowy Polsat WAR:CPS +0.97% 83 Cyclically Adjusted FCF per Share is zł3.20 as of Mar. 2026. GuruFocus rates WAR:CPS with a GF Score™ of 83/100 and a GF Value™ of zł14.20 (Fairly Valued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cyfrowy Polsat's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł0.230. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł3.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Cyfrowy Polsat's average Cyclically Adjusted FCF Growth Rate was -5.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cyfrowy Polsat was 14.10% per year. The lowest was -3.80% per year. And the median was 5.50% per year.

As of today (2026-07-13), Cyfrowy Polsat's current stock price is zł15.55. Cyfrowy Polsat's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł3.20. Cyfrowy Polsat's Cyclically Adjusted Price-to-FCF of today is 4.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cyfrowy Polsat was 13.08. The lowest was 2.96. And the median was 6.49.


Cyfrowy Polsat  (WAR:CPS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cyfrowy Polsat's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.55/3.20
=4.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cyfrowy Polsat was 13.08. The lowest was 2.96. And the median was 6.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cyfrowy Polsat Cyclically Adjusted FCF per Share Related Terms


Cyfrowy Polsat Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cyfrowy Polsat's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cyfrowy Polsat Cyclically Adjusted FCF per Share Chart

Cyfrowy Polsat Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.30 3.52 3.35 3.39 3.13

Cyfrowy Polsat Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.38 3.27 3.21 3.13 3.20

WAR:CPS vs NFLX, DIS, WBD: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, Cyfrowy Polsat's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cyfrowy Polsat Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Cyfrowy Polsat's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cyfrowy Polsat's Cyclically Adjusted Price-to-FCF falls into.


WAR:CPS
83GF Score
Cyfrowy Polsat SA WAR:CPS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cyfrowy Polsat Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cyfrowy Polsat's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.23/163.0700*163.0700
=0.230

Current CPI (Mar. 2026) = 163.0700.

Cyfrowy Polsat Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.262 99.552 2.067
201609 0.765 99.064 1.259
201612 0.859 100.366 1.396
201703 0.906 101.018 1.463
201706 0.871 101.180 1.404
201709 0.429 101.343 0.690
201712 1.049 102.564 1.668
201803 0.619 102.564 0.984
201806 0.741 103.378 1.169
201809 0.553 103.378 0.872
201812 1.007 103.785 1.582
201903 0.533 104.274 0.834
201906 0.908 105.983 1.397
201909 0.668 105.983 1.028
201912 1.205 107.123 1.834
202003 0.749 109.076 1.120
202006 0.541 109.402 0.806
202009 0.768 109.320 1.146
202012 0.936 109.565 1.393
202103 0.833 112.658 1.206
202106 0.612 113.960 0.876
202109 0.721 115.588 1.017
202112 0.861 119.088 1.179
202203 0.435 125.031 0.567
202206 -0.706 131.705 -0.874
202209 0.480 135.531 0.578
202212 0.033 139.113 0.039
202303 -1.539 145.950 -1.720
202306 1.312 147.009 1.455
202309 -1.036 146.113 -1.156
202312 0.255 147.741 0.281
202403 0.283 149.044 0.310
202406 0.619 150.997 0.668
202409 1.052 153.439 1.118
202412 0.004 154.660 0.004
202503 0.075 157.021 0.078
202506 0.695 157.509 0.720
202509 0.549 158.000 0.567
202512 0.767 158.320 0.790
202603 0.230 163.070 0.230

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł3.20 mean?
Cyfrowy Polsat (WAR:CPS) has a Cyclically Adjusted FCF per Share of zł3.20 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cyfrowy Polsat and its competitors.
Is Cyfrowy Polsat's Cyclically Adjusted FCF per Share too high?
Cyfrowy Polsat's current Cyclically Adjusted FCF per Share is zł3.20. Overall, Cyfrowy Polsat has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cyfrowy Polsat's Cyclically Adjusted FCF per Share compare to NFLX and DIS?
Cyfrowy Polsat's Cyclically Adjusted FCF per Share of zł3.20 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cyfrowy Polsat and its competitors. Cyfrowy Polsat's current Cyclically Adjusted FCF per Share is zł3.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cyfrowy Polsat stock overvalued right now?
Based on GuruFocus' analysis, Cyfrowy Polsat (WAR:CPS) is currently considered Fairly Valued. The stock's GF Value™ is zł14.20, compared to a current price of zł15.55 — trading 9.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł3.20. Cyfrowy Polsat's overall GF Score™ is 83/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cyfrowy Polsat (WAR:CPS), the current Cyclically Adjusted FCF per Share is zł3.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cyfrowy Polsat (WAR:CPS) Overvalued in 2026?

Based on GuruFocus' analysis, Cyfrowy Polsat stock appears to be overvalued. The current stock price of zł15.55 is trading 9.5% above its estimated GF Value™ of zł14.20. GuruFocus considers Cyfrowy Polsat to be Fairly Valued.

Key valuation signals for WAR:CPS:

  • Cyclically Adjusted FCF per Share: zł3.20
  • GF Value™: zł14.20 vs. price of zł15.55 (9.5% above fair value)
  • GF Score™: 83/100 with 10 warning signs

No single metric tells the full story. See the WAR:CPS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cyfrowy Polsat Business Description

Other Exchanges CP9:Germany
Address 4a, Lubinowa Street, Warsaw, POL, 03-878
Cyfrowy Polsat SA operates in Poland as a provider of a paid digital satellite platform under the name of Polsat Box and paid digital terrestrial television as well as the telecommunication services provider. The group operates in the following four segments that includes B2C and B2B services segment which relate to the provision of services to the general public, including digital television transmission signal, mobile services, internet access services, mobile TV services, online TV services, and set-top box production, Media segment consists mainly of production, acquisition, and broadcasting of information and entertainment programs, and TV series. Real Estate segment consists construction, sale, rental, and management of own or leased real estate and Green energy segment.
83GF Score

Get the complete analysis for WAR:CPS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł15.55
Price
zł14.20
GF Value