Hrvatski Telekom DD (ZAG:HT) Cyclically Adjusted FCF per Share: €5.34 (As of Mar. 2026)


ZAG:HT Hrvatski Telekom DD ZAG:HT
100 GF Score
Price €41.90
GF Value €39.85
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Hrvatski Telekom DD Cyclically Adjusted FCF per Share?

Hrvatski Telekom DD ZAG:HT +0.96% 100 Cyclically Adjusted FCF per Share is €5.34 as of Mar. 2026. GuruFocus rates ZAG:HT with a GF Score™ of 100/100 and a GF Value™ of €39.85 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hrvatski Telekom DD's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.827. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €5.34 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hrvatski Telekom DD's average Cyclically Adjusted FCF Growth Rate was 2.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hrvatski Telekom DD was 5.40% per year. The lowest was 3.30% per year. And the median was 3.40% per year.

As of today (2026-07-08), Hrvatski Telekom DD's current stock price is €41.90. Hrvatski Telekom DD's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €5.34. Hrvatski Telekom DD's Cyclically Adjusted Price-to-FCF of today is 7.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hrvatski Telekom DD was 45.87. The lowest was 4.94. And the median was 8.02.


Hrvatski Telekom DD  (ZAG:HT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hrvatski Telekom DD's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=41.90/5.34
=7.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hrvatski Telekom DD was 45.87. The lowest was 4.94. And the median was 8.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hrvatski Telekom DD Cyclically Adjusted FCF per Share Related Terms


Hrvatski Telekom DD Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hrvatski Telekom DD's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hrvatski Telekom DD Cyclically Adjusted FCF per Share Chart

Hrvatski Telekom DD Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.66 4.78 4.96 5.13 5.29

Hrvatski Telekom DD Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.22 5.31 5.28 5.29 5.34

ZAG:HT vs TMUS, VZ, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Hrvatski Telekom DD's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hrvatski Telekom DD Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Hrvatski Telekom DD's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hrvatski Telekom DD's Cyclically Adjusted Price-to-FCF falls into.


ZAG:HT
100GF Score
Hrvatski Telekom DD ZAG:HT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hrvatski Telekom DD Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hrvatski Telekom DD's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.827/330.2130*330.2130
=0.827

Current CPI (Mar. 2026) = 330.2130.

Hrvatski Telekom DD Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.582 241.018 0.797
201609 1.154 241.428 1.578
201612 0.688 241.432 0.941
201703 1.070 243.801 1.449
201706 0.949 244.955 1.279
201709 1.077 246.819 1.441
201712 1.341 246.524 1.796
201803 1.002 249.554 1.326
201806 0.803 251.989 1.052
201809 1.392 252.439 1.821
201812 0.675 251.233 0.887
201903 0.928 254.202 1.205
201906 0.854 256.143 1.101
201909 0.983 256.759 1.264
201912 1.461 256.974 1.877
202003 0.664 258.115 0.849
202006 1.018 257.797 1.304
202009 1.286 260.280 1.632
202012 1.096 260.474 1.389
202103 0.987 264.877 1.230
202106 0.810 271.696 0.984
202109 2.318 274.310 2.790
202112 1.540 278.802 1.824
202203 1.050 287.504 1.206
202206 1.116 296.311 1.244
202209 1.214 296.808 1.351
202212 0.983 296.797 1.094
202303 1.203 301.836 1.316
202306 1.069 305.109 1.157
202309 1.244 307.789 1.335
202312 1.093 306.746 1.177
202403 1.251 312.332 1.323
202406 1.184 314.175 1.244
202409 1.425 315.301 1.492
202412 1.311 315.605 1.372
202503 1.115 319.799 1.151
202506 1.359 322.561 1.391
202509 1.247 324.800 1.268
202512 1.603 324.054 1.633
202603 0.827 330.213 0.827

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €5.34 mean?
Hrvatski Telekom DD (ZAG:HT) has a Cyclically Adjusted FCF per Share of €5.34 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hrvatski Telekom DD and its competitors.
Is Hrvatski Telekom DD's Cyclically Adjusted FCF per Share too high?
Hrvatski Telekom DD's current Cyclically Adjusted FCF per Share is €5.34. Overall, Hrvatski Telekom DD has a GF Score™ of 100/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hrvatski Telekom DD's Cyclically Adjusted FCF per Share compare to TMUS and VZ?
Hrvatski Telekom DD's Cyclically Adjusted FCF per Share of €5.34 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hrvatski Telekom DD and its competitors. Hrvatski Telekom DD's current Cyclically Adjusted FCF per Share is €5.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hrvatski Telekom DD stock overvalued right now?
Based on GuruFocus' analysis, Hrvatski Telekom DD (ZAG:HT) is currently considered Fairly Valued. The stock's GF Value™ is €39.85, compared to a current price of €41.90 — trading 5.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €5.34. Hrvatski Telekom DD's overall GF Score™ is 100/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hrvatski Telekom DD (ZAG:HT), the current Cyclically Adjusted FCF per Share is €5.34 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hrvatski Telekom DD (ZAG:HT) Overvalued in 2026?

Based on GuruFocus' analysis, Hrvatski Telekom DD stock appears to be overvalued. The current stock price of €41.90 is trading 5.1% above its estimated GF Value™ of €39.85. GuruFocus considers Hrvatski Telekom DD to be Fairly Valued.

Key valuation signals for ZAG:HT:

  • Cyclically Adjusted FCF per Share: €5.34
  • GF Value™: €39.85 vs. price of €41.90 (5.1% above fair value)
  • GF Score™: 100/100 with 2 warning signs

No single metric tells the full story. See the ZAG:HT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hrvatski Telekom DD Business Description

Address Radnicka cesta 21, Zagreb, HRV, 10000
Hrvatski Telekom DD is a provider of telecommunication and digital services in the Republic of Croatia. It offers fixed and mobile telephony services as well as wholesale, Internet, and data. The company's business segments are Residential, Business, Other and Crnogorski Telekom. The majority of its revenue is derived from the Residential unit segment that includes marketing, sales, and customer services, focused on providing mobile, fixed-line telecommunications, electricity, and TV distribution and services to residential customers. Geographically, the company generates the majority of its revenue from the Republic of Croatia.
100GF Score

Get the complete analysis for ZAG:HT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€41.90
Price
€39.85
GF Value