Hrvatski Telekom DD (ZAG:HT) Forward Rate of Return (Yacktman) %: 15.46% (As of Jun. 2026) — 159% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ZAG:HT Hrvatski Telekom DD ZAG:HT
100 GF Score
Price €40.10
GF Value €41.47
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Hrvatski Telekom DD Forward Rate of Return (Yacktman) %?

Hrvatski Telekom DD ZAG:HT -0.25% 100 Forward Rate of Return (Yacktman) % is 15.46% as of Jun. 2026, which is 159% above its 10-year median of 5.96. GuruFocus rates ZAG:HT with a GF Score™ of 100/100 and a GF Value™ of €41.47 (Fairly Valued). The stock has 3 warning signs investors should review. Among 289 Telecommunication Services companies, Hrvatski Telekom DD ranks better than 63.32% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Hrvatski Telekom DD's forward rate of return for was 15.46%.

The historical rank and industry rank for Hrvatski Telekom DD's Forward Rate of Return (Yacktman) % or its related term are showing as below:

ZAG:HT' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -3.04   Med: 5.96   Max: 20.94
Current: 15.82

During the past 13 years, Hrvatski Telekom DD's highest Forward Rate of Return was 20.94. The lowest was -3.04. And the median was 5.96.

ZAG:HT's Forward Rate of Return (Yacktman) % is ranked better than
63.32% of 289 companies
in the Telecommunication Services industry
Industry Median: 12.14 vs ZAG:HT: 15.82

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Hrvatski Telekom DD  (ZAG:HT) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Hrvatski Telekom DD Forward Rate of Return (Yacktman) % Related Terms


Hrvatski Telekom DD Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Hrvatski Telekom DD's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hrvatski Telekom DD Forward Rate of Return (Yacktman) % Chart

Hrvatski Telekom DD Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.10 4.48 17.81 14.97 15.77

Hrvatski Telekom DD Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.13 15.23 15.77 16.94 15.46

ZAG:HT vs VZ, TMUS, T: Forward Rate of Return (Yacktman) % Comparison

For the Telecom Services subindustry, Hrvatski Telekom DD's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hrvatski Telekom DD Forward Rate of Return (Yacktman) % vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Hrvatski Telekom DD's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Hrvatski Telekom DD's Forward Rate of Return (Yacktman) % falls into.


ZAG:HT
100GF Score
Hrvatski Telekom DD ZAG:HT
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hrvatski Telekom DD Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Hrvatski Telekom DD's Forward Rate of Return of Jun. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=4.98019048/41.3+0.034
=15.46 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 15.46% mean?
Hrvatski Telekom DD (ZAG:HT) has a Forward Rate of Return (Yacktman) % of 15.46% as of Jun. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Hrvatski Telekom DD and its competitors. This is 159% above median its historical median of 5.96. According to the industry distribution chart, Hrvatski Telekom DD ranks #106 out of 289 companies in the Telecommunication Services industry, placing it in the top 36.7%.
Is Hrvatski Telekom DD's Forward Rate of Return (Yacktman) % too high?
Hrvatski Telekom DD's current Forward Rate of Return (Yacktman) % of 15.46% is 159% above median its 10-year median of 5.96. The Telecommunication Services industry median Forward Rate of Return (Yacktman) % is 12.14. Hrvatski Telekom DD's value of 15.46% is 27.3% above this industry median. Based on the distribution chart, Hrvatski Telekom DD ranks #106 out of 289 companies in the Telecommunication Services industry, which is above the industry midpoint. Overall, Hrvatski Telekom DD has a GF Score™ of 100/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hrvatski Telekom DD's Forward Rate of Return (Yacktman) % compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, Hrvatski Telekom DD ranks #106 out of 289 companies for Forward Rate of Return (Yacktman) %. This puts Hrvatski Telekom DD in the upper half of its industry. The industry median Forward Rate of Return (Yacktman) % is 12.14. Hrvatski Telekom DD's value of 15.46% is 27.3% above this benchmark. While the company's 10-year median is 5.96 vs. the industry median of 12.14, Hrvatski Telekom DD has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Telecommunication Services company?
The median Forward Rate of Return (Yacktman) % among Telecommunication Services companies is 12.14, based on 289 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hrvatski Telekom DD's current Forward Rate of Return (Yacktman) % of 15.46% is 27.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Hrvatski Telekom DD and its competitors. For the Telecommunication Services industry, the median Forward Rate of Return (Yacktman) % is 12.14 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hrvatski Telekom DD's current Forward Rate of Return (Yacktman) % is 15.46%, which is 159% above median its own 10-year median of 5.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hrvatski Telekom DD stock overvalued right now?
Based on GuruFocus' analysis, Hrvatski Telekom DD (ZAG:HT) is currently considered Fairly Valued. The stock's GF Value™ is €41.47, compared to a current price of €40.10 — trading 3.3% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 15.46%, which is 159% above median its 10-year median of 5.96 and 27.3% above the Telecommunication Services industry median of 12.14. Hrvatski Telekom DD's overall GF Score™ is 100/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Hrvatski Telekom DD (ZAG:HT), the current Forward Rate of Return (Yacktman) % is 15.46% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hrvatski Telekom DD (ZAG:HT) Overvalued in 2026?

Based on GuruFocus' analysis, Hrvatski Telekom DD stock appears to be undervalued. The current stock price of €40.10 is trading 3.3% below its estimated GF Value™ of €41.47. GuruFocus considers Hrvatski Telekom DD to be Fairly Valued.

Key valuation signals for ZAG:HT:

  • Forward Rate of Return (Yacktman) %: 15.46% (159% above median its 10-year median of 5.96)
  • GF Value™: €41.47 vs. price of €40.10 (3.3% below fair value)
  • GF Score™: 100/100 with 3 warning signs
  • Industry Position: 27.3% above the Telecommunication Services median (#106 of 289)

No single metric tells the full story. See the ZAG:HT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hrvatski Telekom DD Business Description

Address Radnicka cesta 21, Zagreb, HRV, 10000
Hrvatski Telekom DD is a provider of telecommunication and digital services in the Republic of Croatia. It offers fixed and mobile telephony services as well as wholesale, Internet, and data. The company's business segments are Residential, Business, Other and Crnogorski Telekom. The majority of its revenue is derived from the Residential unit segment that includes marketing, sales, and customer services, focused on providing mobile, fixed-line telecommunications, electricity, and TV distribution and services to residential customers. Geographically, the company generates the majority of its revenue from the Republic of Croatia.
100GF Score

Get the complete analysis for ZAG:HT

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€40.10
Price
€41.47
GF Value