WHA PCL (BKK:WHA-R) Cyclically Adjusted PB Ratio: (As of Sep. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:WHA-R WHA Corp PCL BKK:WHA-R
85 GF Score
Price ฿4.74
GF Value ฿4.68
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is WHA PCL Cyclically Adjusted PB Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


WHA PCL  (BKK:WHA-R) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


WHA PCL Cyclically Adjusted PB Ratio Related Terms


WHA PCL Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for WHA PCL's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WHA PCL Cyclically Adjusted PB Ratio Chart

WHA PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.08 2.05 2.35 2.18 1.25

WHA PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.27 1.41 1.29 1.61 1.94

BKK:WHA-R vs CBRE, BEKE, JLL: Cyclically Adjusted PB Ratio Comparison

For the Real Estate Services subindustry, WHA PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WHA PCL Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, WHA PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where WHA PCL's Cyclically Adjusted PB Ratio falls into.


BKK:WHA-R
85GF Score
WHA Corp PCL BKK:WHA-R
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WHA PCL Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

WHA PCL's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, WHA PCL's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.755/333.9520*333.9520
=2.755

Current CPI (Jun. 2026) = 333.9520.

WHA PCL Quarterly Data

Book Value per Share CPI Adj_Book
201609 1.385 241.428 1.916
201612 1.533 241.432 2.120
201703 1.539 243.801 2.108
201706 1.856 244.955 2.530
201709 1.915 246.819 2.591
201712 1.992 246.524 2.698
201803 2.044 249.554 2.735
201806 1.958 251.989 2.595
201809 2.008 252.439 2.656
201812 2.164 251.233 2.877
201903 2.080 254.202 2.733
201906 2.137 256.143 2.786
201909 2.258 256.759 2.937
201912 2.250 256.974 2.924
202003 2.065 258.115 2.672
202006 2.111 257.797 2.735
202009 2.113 260.280 2.711
202012 2.152 260.474 2.759
202103 2.199 264.877 2.772
202106 2.149 271.696 2.641
202109 2.164 274.310 2.635
202112 2.277 278.802 2.727
202203 2.305 287.504 2.677
202206 2.228 296.311 2.511
202209 2.257 296.808 2.539
202212 2.383 296.797 2.681
202303 2.433 301.836 2.692
202306 2.379 305.109 2.604
202309 2.417 307.789 2.622
202312 2.497 306.746 2.718
202403 2.576 312.332 2.754
202406 2.481 314.175 2.637
202409 2.580 315.301 2.733
202412 2.577 315.605 2.727
202503 2.703 319.799 2.823
202506 2.584 322.561 2.675
202509 2.662 324.800 2.737
202512 2.716 324.054 2.799
202603 2.824 330.213 2.856
202606 2.755 333.952 2.755

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is WHA PCL (BKK:WHA-R) Overvalued in 2026?

Based on GuruFocus' analysis, WHA PCL stock appears to be overvalued. The current stock price of ฿4.74 is trading 1.3% above its estimated GF Value™ of ฿4.68. GuruFocus considers WHA PCL to be Fairly Valued.

Key valuation signals for BKK:WHA-R:

  • Cyclically Adjusted PB Ratio:
  • GF Value™: ฿4.68 vs. price of ฿4.74 (1.3% above fair value)
  • GF Score™: 85/100 with 8 warning signs

No single metric tells the full story. See the BKK:WHA-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WHA PCL Business Description

Other Exchanges WHA:Thailand
Address Moo 13, Debaratna Road (Bangna-Trad) KM.7, 777 WHA TOWER, 23rd - 25th Floor, Bang Kaeo, Bang Phli, Samut Prakarn, THA, 10540
WHA Corp PCL is engaged in providing rent and sale of lands, buildings, factories, warehouses, and other properties; developing and managing properties in industrial estates and industrial zones; providing public utilities, facilities, and other related services; and providing digital services, data center, Internet connection, and other IT services. The company operates in four segments domestically: Real Estate, Power, Water, and Others; and three segments internationally: Real Estate, Water, and Others. It generates the majority of its revenue from the Real Estate segment in the form of leases & services, and sales. Geographically, it operates in the domestic market and the overseas market.
85GF Score

Get the complete analysis for BKK:WHA-R

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.74
Price
฿4.68
GF Value