WHA PCL (BKK:WHA-R) 3-Year ROIIC % : 5.70% (As of Dec. 2025) — 19% Above Median


BKK:WHA-R WHA Corp PCL BKK:WHA-R
79 GF Score
Price ฿4.19
GF Value ฿3.87
! 10 Warning Signs
View Full Analysis

What is WHA PCL 3-Year ROIIC %?

WHA PCL BKK:WHA-R 79 3-Year ROIIC % is 5.70 as of Dec. 2025, which is 19% above its 10-year median of 4.77. GuruFocus rates BKK:WHA-R with a GF Score™ of 79/100 and a GF Value™ of ฿3.87. The stock has 10 warning signs investors should review. Among 1,665 Real Estate companies, WHA PCL ranks better than 64.5% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. WHA PCL's 3-Year ROIIC % for the quarter that ended in Dec. 2025 was 5.70%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for WHA PCL's 3-Year ROIIC % or its related term are showing as below:

BKK:WHA-R's 3-Year ROIIC % is ranked better than
64.5% of 1665 companies
in the Real Estate industry
Industry Median: 2.32 vs BKK:WHA-R: 5.70

WHA PCL  (BKK:WHA-R) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


WHA PCL 3-Year ROIIC % Related Terms


WHA PCL 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for WHA PCL's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WHA PCL 3-Year ROIIC % Chart

WHA PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.47 82.56 47.40 10.25 5.70

WHA PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 5.70 0.00

BKK:WHA-R vs CBRE, BEKE: 3-Year ROIIC % Comparison

For the Real Estate Services subindustry, WHA PCL's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WHA PCL 3-Year ROIIC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, WHA PCL's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where WHA PCL's 3-Year ROIIC % falls into.


BKK:WHA-R
79GF Score
WHA Corp PCL BKK:WHA-R
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WHA PCL 3-Year ROIIC % Calculation

WHA PCL's 3-Year ROIIC % for the quarter that ended in Dec. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 4486.4785007 (Dec. 2025) - 3689.0131798 (Dec. 2022) )/( 95543.831 (Dec. 2025) - 81543.839 (Dec. 2022) )
=797.4653209/13999.992
=5.70%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 5.70 mean?
WHA PCL (BKK:WHA-R) has a 3-Year ROIIC % of 5.70 as of Dec. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on WHA PCL and its competitors. This is 19% above median its historical median of 4.77. According to the industry distribution chart, WHA PCL ranks #591 out of 1665 companies in the Real Estate industry, placing it in the top 35.5%.
Is WHA PCL's 3-Year ROIIC % too high?
WHA PCL's current 3-Year ROIIC % of 5.70 is 19% above median its 10-year median of 4.77. The Real Estate industry median 3-Year ROIIC % is 2.32. WHA PCL's value of 5.70 is 145.7% above this industry median. Based on the distribution chart, WHA PCL ranks #591 out of 1665 companies in the Real Estate industry, which is above the industry midpoint. Overall, WHA PCL has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does WHA PCL's 3-Year ROIIC % compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, WHA PCL ranks #591 out of 1665 companies for 3-Year ROIIC %. This puts WHA PCL in the upper half of its industry. The industry median 3-Year ROIIC % is 2.32. WHA PCL's value of 5.70 is 145.7% above this benchmark. While the company's 10-year median is 4.77 vs. the industry median of 2.32, WHA PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Real Estate company?
The median 3-Year ROIIC % among Real Estate companies is 2.32, based on 1,665 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. WHA PCL's current 3-Year ROIIC % of 5.70 is 145.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on WHA PCL and its competitors. For the Real Estate industry, the median 3-Year ROIIC % is 2.32 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. WHA PCL's current 3-Year ROIIC % is 5.70, which is 19% above median its own 10-year median of 4.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WHA PCL stock overvalued right now?
WHA PCL (BKK:WHA-R) has a current 3-Year ROIIC % of 5.70. The stock's GF Value™ is ฿3.87, compared to a current price of ฿4.19 — trading 8.2% above its estimated fair value. The current 3-Year ROIIC % is 5.70, which is 19% above median its 10-year median of 4.77 and 145.7% above the Real Estate industry median of 2.32. WHA PCL's overall GF Score™ is 79/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For WHA PCL (BKK:WHA-R), the current 3-Year ROIIC % is 5.70 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WHA PCL (BKK:WHA-R) Overvalued in 2026?

Based on GuruFocus' analysis, WHA PCL stock appears to be overvalued. The current stock price of ฿4.19 is trading 8.2% above its estimated GF Value™ of ฿3.87.

Key valuation signals for BKK:WHA-R:

  • 3-Year ROIIC %: 5.70 (19% above median its 10-year median of 4.77)
  • GF Value™: ฿3.87 vs. price of ฿4.19 (8.2% above fair value)
  • GF Score™: 79/100 with 10 warning signs
  • Industry Position: 145.7% above the Real Estate median (#591 of 1665)

No single metric tells the full story. See the BKK:WHA-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WHA PCL Business Description

Other Exchanges WHA:Thailand
Address Moo 13, Debaratna Road (Bangna-Trad) KM.7, 777 WHA TOWER, 23rd - 25th Floor, Bang Kaeo, Bang Phli, Samut Prakarn, THA, 10540
WHA Corp PCL is engaged in providing rent and sale of lands, buildings, factories, warehouses, and other properties; developing and managing properties in industrial estates and industrial zones; providing public utilities, facilities, and other related services; and providing digital services, data center, Internet connection, and other IT services. The company operates in four segments domestically: Real Estate, Power, Water, and Others; and three segments internationally: Real Estate, Water, and Others. It generates the majority of its revenue from the Real Estate segment in the form of leases & services, and sales. Geographically, it operates in the domestic market and the overseas market.
79GF Score

Get the complete analysis for BKK:WHA-R

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.19
Price
฿3.87
GF Value