WHA PCL (BKK:WHA-R) Altman Z-Score: 1.45 (As of Jun. 26, 2026) — 12% Above Median


BKK:WHA-R WHA Corp PCL BKK:WHA-R
82 GF Score
Price ฿4.19
GF Value ฿3.87
! 10 Warning Signs
View Full Analysis

What is WHA PCL Altman Z-Score?

WHA PCL BKK:WHA-R 82 Altman Z-Score is 1.45 as of Jun. 26, 2026, which is 12% above its 10-year median of 1.29. GuruFocus rates BKK:WHA-R with a GF Score™ of 82/100 and a GF Value™ of ฿3.87. The stock has 10 warning signs investors should review. Among 1,731 Real Estate companies, WHA PCL ranks better than 54.59% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.44 is in distress zone. This implies bankruptcy possibility in the next two years.

WHA PCL has a Altman Z-Score of 1.45, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for WHA PCL's Altman Z-Score or its related term are showing as below:

BKK:WHA-R' s Altman Z-Score Range Over the Past 10 Years
Min: 0.87   Med: 1.29   Max: 1.63
Current: 1.44

During the past 13 years, WHA PCL's highest Altman Z-Score was 1.63. The lowest was 0.87. And the median was 1.29.


WHA PCL  (BKK:WHA-R) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


WHA PCL Altman Z-Score Related Terms


WHA PCL Altman Z-Score Historical Data

* Premium members only.

The historical data trend for WHA PCL's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WHA PCL Altman Z-Score Chart

WHA PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.12 1.34 1.59 1.45 1.21

WHA PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.24 1.17 1.25 1.21 1.33

BKK:WHA-R vs CBRE, BEKE: Altman Z-Score Comparison

For the Real Estate Services subindustry, WHA PCL's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WHA PCL Altman Z-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, WHA PCL's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where WHA PCL's Altman Z-Score falls into.


BKK:WHA-R
82GF Score
WHA Corp PCL BKK:WHA-R
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WHA PCL Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

WHA PCL's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0905+1.4*0.1867+3.3*0.0656+0.6*1.2189+1.0*0.1318
=1.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was ฿104,134 Mil.
Total Current Assets was ฿28,848 Mil.
Total Current Liabilities was ฿19,425 Mil.
Retained Earnings was ฿19,438 Mil.
Pre-Tax Income was 1763.432 + 1650.598 + 895.362 + 1229.467 = ฿5,539 Mil.
Interest Expense was -309.414 + -292.6 + -334.781 + -350.751 = ฿-1,288 Mil.
Revenue was 3166.162 + 5295.019 + 1933.239 + 3333.042 = ฿13,727 Mil.
Market Cap (Today) was ฿75,482 Mil.
Total Liabilities was ฿61,926 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(28848.057 - 19425.013)/104133.744
=0.0905

X2=Retained Earnings/Total Assets
=19437.752/104133.744
=0.1867

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(5538.859 - -1287.546)/104133.744
=0.0656

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=75481.515/61926.358
=1.2189

X5=Revenue/Total Assets
=13727.462/104133.744
=0.1318

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

WHA PCL has a Altman Z-Score of 1.45 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 1.45 mean?
WHA PCL (BKK:WHA-R) has a Altman Z-Score of 1.45 as of Jun. 26, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on WHA PCL and its competitors. This is 12% above median its historical median of 1.29. Over the past decade, WHA PCL's Altman Z-Score has ranged from 0.87 to 1.63. According to the industry distribution chart, WHA PCL ranks #786 out of 1731 companies in the Real Estate industry, placing it in the top 45.4%.
Is WHA PCL's Altman Z-Score too high?
WHA PCL's current Altman Z-Score of 1.45 is 12% above median its 10-year median of 1.29. Over the past 10 years, this metric has ranged from a low of 0.87 to a high of 1.63. The Real Estate industry median Altman Z-Score is 1.30. WHA PCL's value of 1.45 is 11.5% above this industry median. Based on the distribution chart, WHA PCL ranks #786 out of 1731 companies in the Real Estate industry, which is above the industry midpoint. Overall, WHA PCL has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does WHA PCL's Altman Z-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, WHA PCL ranks #786 out of 1731 companies for Altman Z-Score. This puts WHA PCL in the upper half of its industry. The industry median Altman Z-Score is 1.30. WHA PCL's value of 1.45 is 11.5% above this benchmark. Historically, WHA PCL's own Altman Z-Score has ranged from 0.87 to 1.63 over the past decade. While the company's 10-year median is 1.29 vs. the industry median of 1.30, WHA PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Real Estate company?
The median Altman Z-Score among Real Estate companies is 1.30, based on 1,731 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. WHA PCL's current Altman Z-Score of 1.45 is 11.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on WHA PCL and its competitors. For the Real Estate industry, the median Altman Z-Score is 1.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. WHA PCL's current Altman Z-Score is 1.45, which is 12% above median its own 10-year median of 1.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WHA PCL stock overvalued right now?
WHA PCL (BKK:WHA-R) has a current Altman Z-Score of 1.45. The stock's GF Value™ is ฿3.87, compared to a current price of ฿4.19 — trading 8.2% above its estimated fair value. The current Altman Z-Score is 1.45, which is 12% above median its 10-year median of 1.29 and 11.5% above the Real Estate industry median of 1.30. WHA PCL's overall GF Score™ is 82/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For WHA PCL (BKK:WHA-R), the current Altman Z-Score is 1.45 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WHA PCL (BKK:WHA-R) Overvalued in 2026?

Based on GuruFocus' analysis, WHA PCL stock appears to be overvalued. The current stock price of ฿4.19 is trading 8.2% above its estimated GF Value™ of ฿3.87.

Key valuation signals for BKK:WHA-R:

  • Altman Z-Score: 1.45 (12% above median its 10-year median of 1.29)
  • GF Value™: ฿3.87 vs. price of ฿4.19 (8.2% above fair value)
  • GF Score™: 82/100 with 10 warning signs
  • Industry Position: 11.5% above the Real Estate median (#786 of 1731)

No single metric tells the full story. See the BKK:WHA-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WHA PCL Business Description

Other Exchanges WHA:Thailand
Address Moo 13, Debaratna Road (Bangna-Trad) KM.7, 777 WHA TOWER, 23rd - 25th Floor, Bang Kaeo, Bang Phli, Samut Prakarn, THA, 10540
WHA Corp PCL is engaged in providing rent and sale of lands, buildings, factories, warehouses, and other properties; developing and managing properties in industrial estates and industrial zones; providing public utilities, facilities, and other related services; and providing digital services, data center, Internet connection, and other IT services. The company operates in four segments domestically: Real Estate, Power, Water, and Others; and three segments internationally: Real Estate, Water, and Others. It generates the majority of its revenue from the Real Estate segment in the form of leases & services, and sales. Geographically, it operates in the domestic market and the overseas market.
82GF Score

Get the complete analysis for BKK:WHA-R

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.19
Price
฿3.87
GF Value