WHA PCL (BKK:WHA-R) Graham Number: ฿2.56 (As of Mar. 2026) — 12% Above Median


BKK:WHA-R WHA Corp PCL BKK:WHA-R
81 GF Score
Price ฿4.19
GF Value ฿3.85
! 11 Warning Signs
View Full Analysis

What is WHA PCL Graham Number?

WHA PCL BKK:WHA-R 81 Graham Number is ฿2.56 as of Mar. 2026, which is 100% below its 10-year median of 2.29. GuruFocus rates BKK:WHA-R with a GF Score™ of 81/100 and a GF Value™ of ฿3.85. The stock has 11 warning signs investors should review. Among 1,167 Real Estate companies, WHA PCL ranks worse than 86.55% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-06-29), the stock price of WHA PCL is ฿4.18807. WHA PCL's graham number for the quarter that ended in Mar. 2026 was ฿2.56. Therefore, WHA PCL's Price to Graham Number ratio for today is 1.64.

The historical rank and industry rank for WHA PCL's Graham Number or its related term are showing as below:

BKK:WHA-R' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 1.17   Med: 2.29   Max: 3.76
Current: 1.98

During the past 13 years, the highest Price to Graham Number ratio of WHA PCL was 3.76. The lowest was 1.17. And the median was 2.29.

BKK:WHA-R's Price-to-Graham-Number is ranked worse than
86.55% of 1167 companies
in the Real Estate industry
Industry Median: 0.74 vs BKK:WHA-R: 1.98

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


WHA PCL  (BKK:WHA-R) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

WHA PCL's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Mar. 2026 )
=4.18807/2.56
=1.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


WHA PCL Graham Number Related Terms


WHA PCL Graham Number Historical Data

* Premium members only.

The historical data trend for WHA PCL's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WHA PCL Graham Number Chart

WHA PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.31 1.88 2.24 2.28 2.79

WHA PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.76 2.53 2.68 2.81 2.56

BKK:WHA-R vs CBRE, BEKE, JLL: Graham Number Comparison

For the Real Estate Services subindustry, WHA PCL's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WHA PCL Price-to-Graham-Number vs Real Estate Industry

For the Real Estate industry and Real Estate sector, WHA PCL's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where WHA PCL's Price-to-Graham-Number falls into.


BKK:WHA-R
81GF Score
WHA Corp PCL BKK:WHA-R
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WHA PCL Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

WHA PCL's Graham Number for the fiscal year that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*1.018*0.34)
=2.79

WHA PCL's Graham Number for the quarter that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*1.117*0.26)
=2.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of ฿2.56 mean?
WHA PCL (BKK:WHA-R) has a Graham Number of ฿2.56 as of Mar. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on WHA PCL and its competitors. This is 12% above median its historical median of 2.29. Over the past decade, WHA PCL's Graham Number has ranged from 1.17 to 3.76. According to the industry distribution chart, WHA PCL ranks #1010 out of 1167 companies in the Real Estate industry, placing it in the top 86.5%.
Is WHA PCL's Graham Number too high?
WHA PCL's current Graham Number of ฿2.56 is 12% above median its 10-year median of 2.29. Over the past 10 years, this metric has ranged from a low of 1.17 to a high of 3.76. Based on the distribution chart, WHA PCL ranks #1010 out of 1167 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, WHA PCL has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does WHA PCL's Graham Number compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, WHA PCL ranks #1010 out of 1167 companies for Graham Number. This places WHA PCL in the lower half of its industry. The industry median Graham Number is 0.74. Historically, WHA PCL's own Graham Number has ranged from 1.17 to 3.76 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Real Estate company?
The median Graham Number among Real Estate companies is 0.74, based on 1,167 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on WHA PCL and its competitors. For the Real Estate industry, the median Graham Number is 0.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. WHA PCL's current Graham Number is ฿2.56, which is 12% above median its own 10-year median of 2.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WHA PCL stock overvalued right now?
WHA PCL (BKK:WHA-R) has a current Graham Number of ฿2.56. The stock's GF Value™ is ฿3.85, compared to a current price of ฿4.19 — trading 8.8% above its estimated fair value. The current Graham Number is ฿2.56, which is 12% above median its 10-year median of 2.29. WHA PCL's overall GF Score™ is 81/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For WHA PCL (BKK:WHA-R), the current Graham Number is ฿2.56 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WHA PCL (BKK:WHA-R) Overvalued in 2026?

Based on GuruFocus' analysis, WHA PCL stock appears to be overvalued. The current stock price of ฿4.19 is trading 8.8% above its estimated GF Value™ of ฿3.85.

Key valuation signals for BKK:WHA-R:

  • Graham Number: ฿2.56 (12% above median its 10-year median of 2.29)
  • GF Value™: ฿3.85 vs. price of ฿4.19 (8.8% above fair value)
  • GF Score™: 81/100 with 11 warning signs

No single metric tells the full story. See the BKK:WHA-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WHA PCL Business Description

Other Exchanges WHA:Thailand
Address Moo 13, Debaratna Road (Bangna-Trad) KM.7, 777 WHA TOWER, 23rd - 25th Floor, Bang Kaeo, Bang Phli, Samut Prakarn, THA, 10540
WHA Corp PCL is engaged in providing rent and sale of lands, buildings, factories, warehouses, and other properties; developing and managing properties in industrial estates and industrial zones; providing public utilities, facilities, and other related services; and providing digital services, data center, Internet connection, and other IT services. The company operates in four segments domestically: Real Estate, Power, Water, and Others; and three segments internationally: Real Estate, Water, and Others. It generates the majority of its revenue from the Real Estate segment in the form of leases & services, and sales. Geographically, it operates in the domestic market and the overseas market.
81GF Score

Get the complete analysis for BKK:WHA-R

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.19
Price
฿3.85
GF Value