GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » WHA Corp PCL (BKK:WHA-R) » Definitions » E10

WHA PCL (BKK:WHA-R) E10 : ฿0.26 (As of Jun. 2024)


View and export this data going back to 2012. Start your Free Trial

What is WHA PCL E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

WHA PCL's adjusted earnings per share data for the three months ended in Jun. 2024 was ฿0.090. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ฿0.26 for the trailing ten years ended in Jun. 2024.

During the past 12 months, WHA PCL's average E10 Growth Rate was 13.00% per year. During the past 3 years, the average E10 Growth Rate was 10.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of WHA PCL was 10.10% per year. The lowest was 10.10% per year. And the median was 10.10% per year.

As of today (2024-09-26), WHA PCL's current stock price is ฿4.86299. WHA PCL's E10 for the quarter that ended in Jun. 2024 was ฿0.26. WHA PCL's Shiller PE Ratio of today is 18.70.

During the past 13 years, the highest Shiller PE Ratio of WHA PCL was 23.91. The lowest was 14.70. And the median was 19.23.


WHA PCL E10 Historical Data

The historical data trend for WHA PCL's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

WHA PCL E10 Chart

WHA PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.18 0.18 0.22 0.22

WHA PCL Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.22 0.22 0.22 0.26 0.26

Competitive Comparison of WHA PCL's E10

For the Real Estate Services subindustry, WHA PCL's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WHA PCL's Shiller PE Ratio Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, WHA PCL's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where WHA PCL's Shiller PE Ratio falls into.



WHA PCL E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WHA PCL's adjusted earnings per share data for the three months ended in Jun. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=0.09/132.5538*132.5538
=0.090

Current CPI (Jun. 2024) = 132.5538.

WHA PCL Quarterly Data

per share eps CPI Adj_EPS
201409 0.001 100.428 0.001
201412 0.093 99.070 0.124
201503 0.000 99.621 0.000
201506 0.017 100.684 0.022
201509 -0.004 100.392 -0.005
201512 0.142 99.792 0.189
201603 0.008 100.470 0.011
201606 0.023 101.688 0.030
201609 0.003 101.861 0.004
201612 0.168 101.863 0.219
201703 0.006 102.862 0.008
201706 0.068 103.349 0.087
201709 0.035 104.136 0.045
201712 0.119 104.011 0.152
201803 0.054 105.290 0.068
201806 0.021 106.317 0.026
201809 0.025 106.507 0.031
201812 0.101 105.998 0.126
201903 0.028 107.251 0.035
201906 0.072 108.070 0.088
201909 0.038 108.329 0.046
201912 0.081 108.420 0.099
202003 0.007 108.902 0.009
202006 0.036 108.767 0.044
202009 0.029 109.815 0.035
202012 0.097 109.897 0.117
202103 0.009 111.754 0.011
202106 0.017 114.631 0.020
202109 0.011 115.734 0.013
202112 0.136 117.630 0.153
202203 0.044 121.301 0.048
202206 0.019 125.017 0.020
202209 0.017 125.227 0.018
202212 0.190 125.222 0.201
202303 0.035 127.348 0.036
202306 0.060 128.729 0.062
202309 0.042 129.860 0.043
202312 0.162 129.419 0.166
202403 0.091 131.776 0.092
202406 0.090 132.554 0.090

Add all the adjusted EPS together and divide 10 will get our e10.


WHA PCL  (BKK:WHA-R) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

WHA PCL's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=4.86299/0.26
=18.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of WHA PCL was 23.91. The lowest was 14.70. And the median was 19.23.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


WHA PCL E10 Related Terms

Thank you for viewing the detailed overview of WHA PCL's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


WHA PCL Business Description

Traded in Other Exchanges
Address
Moo 13, Debaratna Road (Bangna-Trad) KM.7, 777 WHA TOWER, 23rd - 25th Floor, Bang Kaeo, Bang Phli, Samut Prakarn, THA, 10540
WHA Corp PCL is engaged in providing rent and sale of lands, buildings, factories, warehouses, and other properties; developing and managing properties in industrial estates and industrial zones; providing public utilities, facilities, and other related services; and providing digital services, data center, Internet connection, and other IT services. The company operates in four segments Domestically: Real Estate, Power, Water, and Others; and three segments Internationally: Real Estate, Water, and Others. It generates the majority of its revenue from the Real Estate segment in the form of Leases & Services and Sales. Geographically, it operates in the domestic market and overseas market.

WHA PCL Headlines

No Headlines