WHA PCL (BKK:WHA-R) Enterprise Value: ฿125,412 Mil (As of Jun. 26, 2026) ***


BKK:WHA-R WHA Corp PCL BKK:WHA-R
82 GF Score
Price ฿4.19
GF Value ฿3.87
! 10 Warning Signs
View Full Analysis

What is WHA PCL Enterprise Value?

WHA PCL BKK:WHA-R 82 Enterprise Value is ฿125,412 Mil as of Jun. 26, 2026. GuruFocus rates BKK:WHA-R with a GF Score™ of 82/100 and a GF Value™ of ฿3.87. The stock has 10 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, WHA PCL's Enterprise Value is ฿125,412 Mil. WHA PCL's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was ฿6,826 Mil. Therefore, WHA PCL's EV-to-EBIT ratio for today is 18.37.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, WHA PCL's Enterprise Value is ฿125,412 Mil. WHA PCL's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was ฿7,865 Mil. Therefore, WHA PCL's EV-to-EBITDA ratio for today is 15.95.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, WHA PCL's Enterprise Value is ฿125,412 Mil. WHA PCL's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was ฿13,727 Mil. Therefore, WHA PCL's EV-to-Revenue ratio for today is 9.14.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, WHA PCL's Enterprise Value is ฿125,412 Mil. WHA PCL's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was ฿807 Mil. Therefore, WHA PCL's EV-to-OCF ratio for today is 155.46.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, WHA PCL's Enterprise Value is ฿125,412 Mil. WHA PCL's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was ฿-1,320 Mil. Therefore, WHA PCL's EV-to-FCF ratio for today is -95.01.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


WHA PCL  (BKK:WHA-R) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

WHA PCL's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=125411.727/6826.405
=18.37

WHA PCL's current Enterprise Value is ฿125,412 Mil.
WHA PCL's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿6,826 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

WHA PCL's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=125411.727/7864.831
=15.95

WHA PCL's current Enterprise Value is ฿125,412 Mil.
WHA PCL's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿7,865 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

WHA PCL's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=125411.727/13727.462
=9.14

WHA PCL's current Enterprise Value is ฿125,412 Mil.
WHA PCL's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿13,727 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

WHA PCL's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=125411.727/806.707
=155.46

WHA PCL's current Enterprise Value is ฿125,412 Mil.
WHA PCL's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿807 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

WHA PCL's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=125411.727/-1319.995
=-95.01

WHA PCL's current Enterprise Value is ฿125,412 Mil.
WHA PCL's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿-1,320 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


WHA PCL Enterprise Value Related Terms


WHA PCL Enterprise Value Historical Data

* Premium members only.

The historical data trend for WHA PCL's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WHA PCL Enterprise Value Chart

WHA PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 91,485.81 98,535.68 111,304.31 124,425.95 101,964.47

WHA PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 97,398.33 99,463.05 101,767.21 101,964.47 112,528.61

BKK:WHA-R vs CBRE, BEKE: Enterprise Value Comparison

For the Real Estate Services subindustry, WHA PCL's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WHA PCL Enterprise Value vs Real Estate Industry

For the Real Estate industry and Real Estate sector, WHA PCL's Enterprise Value distribution charts can be found below:

* The bar in red indicates where WHA PCL's Enterprise Value falls into.


BKK:WHA-R
82GF Score
WHA Corp PCL BKK:WHA-R
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WHA PCL Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

WHA PCL's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

WHA PCL's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ฿125,412 Mil mean?
WHA PCL (BKK:WHA-R) has a Enterprise Value of ฿125,412 Mil as of Jun. 26, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on WHA PCL and its competitors.
Is WHA PCL's Enterprise Value too high?
WHA PCL's current Enterprise Value is ฿125,412 Mil. Overall, WHA PCL has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does WHA PCL's Enterprise Value compare to CBRE and BEKE?
WHA PCL's Enterprise Value of ฿125,412 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Real Estate company?
A good Enterprise Value depends on the Real Estate industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on WHA PCL and its competitors. WHA PCL's current Enterprise Value is ฿125,412 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WHA PCL stock overvalued right now?
WHA PCL (BKK:WHA-R) has a current Enterprise Value of ฿125,412 Mil. The stock's GF Value™ is ฿3.87, compared to a current price of ฿4.19 — trading 8.2% above its estimated fair value. The current Enterprise Value is ฿125,412 Mil. WHA PCL's overall GF Score™ is 82/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For WHA PCL (BKK:WHA-R), the current Enterprise Value is ฿125,412 Mil as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WHA PCL (BKK:WHA-R) Overvalued in 2026?

Based on GuruFocus' analysis, WHA PCL stock appears to be overvalued. The current stock price of ฿4.19 is trading 8.2% above its estimated GF Value™ of ฿3.87.

Key valuation signals for BKK:WHA-R:

  • Enterprise Value: ฿125,412 Mil
  • GF Value™: ฿3.87 vs. price of ฿4.19 (8.2% above fair value)
  • GF Score™: 82/100 with 10 warning signs

No single metric tells the full story. See the BKK:WHA-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WHA PCL Business Description

Other Exchanges WHA:Thailand
Address Moo 13, Debaratna Road (Bangna-Trad) KM.7, 777 WHA TOWER, 23rd - 25th Floor, Bang Kaeo, Bang Phli, Samut Prakarn, THA, 10540
WHA Corp PCL is engaged in providing rent and sale of lands, buildings, factories, warehouses, and other properties; developing and managing properties in industrial estates and industrial zones; providing public utilities, facilities, and other related services; and providing digital services, data center, Internet connection, and other IT services. The company operates in four segments domestically: Real Estate, Power, Water, and Others; and three segments internationally: Real Estate, Water, and Others. It generates the majority of its revenue from the Real Estate segment in the form of leases & services, and sales. Geographically, it operates in the domestic market and the overseas market.
82GF Score

Get the complete analysis for BKK:WHA-R

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.19
Price
฿3.87
GF Value