PT Wismilak Inti Makmur Tbk (ISX:WIIM) Cyclically Adjusted PB Ratio: 2.35 (As of Aug. 06, 2026) — 53% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:WIIM PT Wismilak Inti Makmur Tbk ISX:WIIM
97 GF Score
Price Rp1,780.00
GF Value Rp1,634.15
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is PT Wismilak Inti Makmur Tbk Cyclically Adjusted PB Ratio?

PT Wismilak Inti Makmur Tbk ISX:WIIM -2.47% 97 Cyclically Adjusted PB Ratio is 2.35 as of Aug. 06, 2026, which is 53% above its 10-year median of 1.54. GuruFocus rates ISX:WIIM with a GF Score™ of 97/100 and a GF Value™ of Rp1,634.15 (Fairly Valued). The stock has 2 warning signs investors should review. Among 28 Tobacco Products companies, PT Wismilak Inti Makmur Tbk ranks better than 53.57% on this metric.

As of today (2026-08-06), PT Wismilak Inti Makmur Tbk's current share price is Rp1780.00. PT Wismilak Inti Makmur Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was Rp757.80. PT Wismilak Inti Makmur Tbk's Cyclically Adjusted PB Ratio for today is 2.35.

The historical rank and industry rank for PT Wismilak Inti Makmur Tbk's Cyclically Adjusted PB Ratio or its related term are showing as below:

ISX:WIIM' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 0.86   Med: 1.54   Max: 2.85
Current: 2.41

During the past years, PT Wismilak Inti Makmur Tbk's highest Cyclically Adjusted PB Ratio was 2.85. The lowest was 0.86. And the median was 1.54.

ISX:WIIM's Cyclically Adjusted PB Ratio is ranked better than
53.57% of 28 companies
in the Tobacco Products industry
Industry Median: 2.34 vs ISX:WIIM: 2.41

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Wismilak Inti Makmur Tbk's adjusted book value per share data for the three months ended in Jun. 2026 was Rp1,098.988. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp757.80 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


PT Wismilak Inti Makmur Tbk  (ISX:WIIM) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


PT Wismilak Inti Makmur Tbk Cyclically Adjusted PB Ratio Related Terms


PT Wismilak Inti Makmur Tbk Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for PT Wismilak Inti Makmur Tbk's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Wismilak Inti Makmur Tbk Cyclically Adjusted PB Ratio Chart

PT Wismilak Inti Makmur Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 2.86 1.06 2.28

PT Wismilak Inti Makmur Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.13 1.80 2.28 2.56 2.14

ISX:WIIM vs PM, MO, TPB: Cyclically Adjusted PB Ratio Comparison

For the Tobacco subindustry, PT Wismilak Inti Makmur Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wismilak Inti Makmur Tbk Cyclically Adjusted PB Ratio vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, PT Wismilak Inti Makmur Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Wismilak Inti Makmur Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:WIIM
97GF Score
PT Wismilak Inti Makmur Tbk ISX:WIIM
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Wismilak Inti Makmur Tbk Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

PT Wismilak Inti Makmur Tbk's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=1780.00/757.80
=2.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Wismilak Inti Makmur Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, PT Wismilak Inti Makmur Tbk's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1098.988/137.6954*137.6954
=1,098.988

Current CPI (Jun. 2026) = 137.6954.

PT Wismilak Inti Makmur Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.000 104.142 0.000
201612 471.378 105.222 616.854
201703 479.783 106.476 620.459
201706 460.916 107.722 589.168
201709 467.744 108.020 596.241
201712 465.197 109.017 587.574
201803 467.147 110.097 584.251
201806 467.429 111.085 579.403
201809 470.864 111.135 583.399
201812 478.113 112.430 585.556
201903 478.862 112.829 584.401
201906 476.316 114.730 571.659
201909 477.744 114.905 572.502
201912 491.389 115.486 585.890
202003 496.810 116.252 588.448
202006 509.285 116.630 601.272
202009 535.343 116.397 633.303
202012 564.007 117.318 661.971
202103 581.342 117.840 679.296
202106 591.961 118.184 689.690
202109 592.229 118.262 689.549
202112 627.051 119.516 722.430
202203 644.653 120.948 733.915
202206 665.491 123.322 743.053
202209 686.303 125.298 754.206
202212 723.489 126.098 790.031
202303 776.369 126.953 842.066
202306 768.454 127.663 828.844
202309 861.261 128.151 925.403
202312 888.945 129.395 945.971
202403 931.788 130.607 982.359
202406 850.755 130.792 895.662
202409 879.273 130.361 928.744
202412 922.305 131.432 966.261
202503 956.115 131.948 997.758
202506 926.961 133.241 957.953
202509 991.912 133.819 1,020.645
202512 1,060.329 135.271 1,079.332
202603 1,130.097 136.539 1,139.671
202606 1,098.988 137.695 1,098.988

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 2.35 mean?
PT Wismilak Inti Makmur Tbk (ISX:WIIM) has a Cyclically Adjusted PB Ratio of 2.35 as of Aug. 06, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Wismilak Inti Makmur Tbk and its competitors. This is 53% above median its historical median of 1.54. Over the past decade, PT Wismilak Inti Makmur Tbk's Cyclically Adjusted PB Ratio has ranged from 0.86 to 2.85. According to the industry distribution chart, PT Wismilak Inti Makmur Tbk ranks #13 out of 28 companies in the Tobacco Products industry, placing it in the top 46.4%.
Is PT Wismilak Inti Makmur Tbk's Cyclically Adjusted PB Ratio too high?
PT Wismilak Inti Makmur Tbk's current Cyclically Adjusted PB Ratio of 2.35 is 53% above median its 10-year median of 1.54. Over the past 10 years, this metric has ranged from a low of 0.86 to a high of 2.85. The Tobacco Products industry median Cyclically Adjusted PB Ratio is 2.34. PT Wismilak Inti Makmur Tbk's value of 2.35 is 0.4% above this industry median. Based on the distribution chart, PT Wismilak Inti Makmur Tbk ranks #13 out of 28 companies in the Tobacco Products industry, which is above the industry midpoint. Overall, PT Wismilak Inti Makmur Tbk has a GF Score™ of 97/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Wismilak Inti Makmur Tbk's Cyclically Adjusted PB Ratio compare to PM and MO?
According to the Tobacco Products industry distribution chart, PT Wismilak Inti Makmur Tbk ranks #13 out of 28 companies for Cyclically Adjusted PB Ratio. This puts PT Wismilak Inti Makmur Tbk in the upper half of its industry. The industry median Cyclically Adjusted PB Ratio is 2.34. PT Wismilak Inti Makmur Tbk's value of 2.35 is 0.4% above this benchmark. Historically, PT Wismilak Inti Makmur Tbk's own Cyclically Adjusted PB Ratio has ranged from 0.86 to 2.85 over the past decade. While the company's 10-year median is 1.54 vs. the industry median of 2.34, PT Wismilak Inti Makmur Tbk has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Tobacco Products company?
The median Cyclically Adjusted PB Ratio among Tobacco Products companies is 2.34, based on 28 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Wismilak Inti Makmur Tbk's current Cyclically Adjusted PB Ratio of 2.35 is 0.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Wismilak Inti Makmur Tbk and its competitors. For the Tobacco Products industry, the median Cyclically Adjusted PB Ratio is 2.34 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Wismilak Inti Makmur Tbk's current Cyclically Adjusted PB Ratio is 2.35, which is 53% above median its own 10-year median of 1.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Wismilak Inti Makmur Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Wismilak Inti Makmur Tbk (ISX:WIIM) is currently considered Fairly Valued. The stock's GF Value™ is Rp1,634.15, compared to a current price of Rp1,780.00 — trading 8.9% above its estimated fair value. The current Cyclically Adjusted PB Ratio is 2.35, which is 53% above median its 10-year median of 1.54 and 0.4% above the Tobacco Products industry median of 2.34. PT Wismilak Inti Makmur Tbk's overall GF Score™ is 97/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For PT Wismilak Inti Makmur Tbk (ISX:WIIM), the current Cyclically Adjusted PB Ratio is 2.35 as of Aug. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Wismilak Inti Makmur Tbk (ISX:WIIM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Wismilak Inti Makmur Tbk stock appears to be overvalued. The current stock price of Rp1,780.00 is trading 8.9% above its estimated GF Value™ of Rp1,634.15. GuruFocus considers PT Wismilak Inti Makmur Tbk to be Fairly Valued.

Key valuation signals for ISX:WIIM:

  • Cyclically Adjusted PB Ratio: 2.35 (53% above median its 10-year median of 1.54)
  • GF Value™: Rp1,634.15 vs. price of Rp1,780.00 (8.9% above fair value)
  • GF Score™: 97/100 with 2 warning signs
  • Industry Position: 0.4% above the Tobacco Products median (#13 of 28)

No single metric tells the full story. See the ISX:WIIM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Wismilak Inti Makmur Tbk Business Description

Address Jalan Dr. Soetomo No.27, Jawa Timur, Surabaya, IDN, 60264
PT Wismilak Inti Makmur Tbk is an Indonesian-based company operating in the cigarette industry. The company is engaged in the manufacture and sale of machine-rolled cigarettes (SKM), hand-rolled cigarettes (SKT), and related cigarette products. It also produces cigarette filters and oriented polypropylene packaging materials. Its product portfolio includes kretek cigarettes and cigars marketed under brands such as Galan, Diplomat, and Wismilak. The company generates revenue mainly from machine-rolled cigarettes, hand-rolled cigarettes, and filter & oriented polypropylene products, with the majority of its revenue derived from Indonesia.
97GF Score

Get the complete analysis for ISX:WIIM

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,780.00
Price
Rp1,634.15
GF Value