PT Wismilak Inti Makmur Tbk (ISX:WIIM) E10: Rp111.90 (As of Mar. 2026)


ISX:WIIM PT Wismilak Inti Makmur Tbk ISX:WIIM
97 GF Score
Price Rp1,655.00
GF Value Rp1,675.90
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is PT Wismilak Inti Makmur Tbk E10?

PT Wismilak Inti Makmur Tbk ISX:WIIM -1.49% 97 E10 is Rp111.90 as of Mar. 2026. GuruFocus rates ISX:WIIM with a GF Score™ of 97/100 and a GF Value™ of Rp1,675.90 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

PT Wismilak Inti Makmur Tbk's adjusted earnings per share data for the three months ended in Mar. 2026 was Rp70.960. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is Rp111.90 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Wismilak Inti Makmur Tbk's average E10 Growth Rate was 18.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-06-27), PT Wismilak Inti Makmur Tbk's current stock price is Rp1655.00. PT Wismilak Inti Makmur Tbk's E10 for the quarter that ended in Mar. 2026 was Rp111.90. PT Wismilak Inti Makmur Tbk's Shiller PE Ratio of today is 14.79.

During the past 13 years, the highest Shiller PE Ratio of PT Wismilak Inti Makmur Tbk was 19.52. The lowest was 6.90. And the median was 13.81.


PT Wismilak Inti Makmur Tbk  (ISX:WIIM) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

PT Wismilak Inti Makmur Tbk's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1655.00/111.90
=14.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of PT Wismilak Inti Makmur Tbk was 19.52. The lowest was 6.90. And the median was 13.81.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


PT Wismilak Inti Makmur Tbk E10 Related Terms


PT Wismilak Inti Makmur Tbk E10 Historical Data

* Premium members only.

The historical data trend for PT Wismilak Inti Makmur Tbk's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Wismilak Inti Makmur Tbk E10 Chart

PT Wismilak Inti Makmur Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 106.04

PT Wismilak Inti Makmur Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 94.14 96.37 101.06 106.04 111.90

ISX:WIIM vs PM, MO, TPB: E10 Comparison

For the Tobacco subindustry, PT Wismilak Inti Makmur Tbk's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wismilak Inti Makmur Tbk Shiller PE Ratio vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, PT Wismilak Inti Makmur Tbk's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where PT Wismilak Inti Makmur Tbk's Shiller PE Ratio falls into.


ISX:WIIM
97GF Score
PT Wismilak Inti Makmur Tbk ISX:WIIM
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Wismilak Inti Makmur Tbk E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Wismilak Inti Makmur Tbk's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=70.96/136.5387*136.5387
=70.960

Current CPI (Mar. 2026) = 136.5387.

PT Wismilak Inti Makmur Tbk Quarterly Data

per share eps CPI Adj_EPS
201606 12.150 103.212 16.073
201609 8.739 104.142 11.458
201612 12.911 105.222 16.754
201703 9.010 106.476 11.554
201706 -3.500 107.722 -4.436
201709 7.140 108.020 9.025
201712 6.651 109.017 8.330
201803 4.950 110.097 6.139
201806 3.856 111.085 4.740
201809 6.086 111.135 7.477
201812 9.430 112.430 11.452
201903 2.510 112.829 3.037
201906 1.560 114.730 1.857
201909 3.261 114.905 3.875
201912 5.650 115.486 6.680
202003 6.800 116.252 7.987
202006 13.970 116.630 16.355
202009 30.990 116.397 36.353
202012 30.269 117.318 35.228
202103 18.370 117.840 21.285
202106 11.650 118.184 13.459
202109 21.800 118.262 25.169
202112 32.310 119.516 36.912
202203 17.940 120.948 20.253
202206 21.190 123.322 23.461
202209 41.900 125.298 45.659
202212 38.300 126.098 41.471
202303 53.500 126.953 57.540
202306 65.650 127.663 70.214
202309 93.877 128.151 100.021
202312 25.470 129.395 26.876
202403 43.630 130.607 45.612
202406 27.300 130.792 28.500
202409 29.040 130.361 30.416
202412 43.920 131.432 45.627
202503 35.230 131.948 36.456
202506 36.200 133.241 37.096
202509 65.850 133.819 67.188
202512 64.326 135.271 64.929
202603 70.960 136.539 70.960

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of Rp111.90 mean?
PT Wismilak Inti Makmur Tbk (ISX:WIIM) has a E10 of Rp111.90 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Wismilak Inti Makmur Tbk and its competitors.
Is PT Wismilak Inti Makmur Tbk's E10 too high?
PT Wismilak Inti Makmur Tbk's current E10 is Rp111.90. Overall, PT Wismilak Inti Makmur Tbk has a GF Score™ of 97/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Wismilak Inti Makmur Tbk's E10 compare to PM and MO?
PT Wismilak Inti Makmur Tbk's E10 of Rp111.90 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Tobacco Products company?
A good E10 depends on the Tobacco Products industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Wismilak Inti Makmur Tbk and its competitors. PT Wismilak Inti Makmur Tbk's current E10 is Rp111.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Wismilak Inti Makmur Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Wismilak Inti Makmur Tbk (ISX:WIIM) is currently considered Fairly Valued. The stock's GF Value™ is Rp1,675.90, compared to a current price of Rp1,655.00 — trading 1.2% below its estimated fair value. The current E10 is Rp111.90. PT Wismilak Inti Makmur Tbk's overall GF Score™ is 97/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For PT Wismilak Inti Makmur Tbk (ISX:WIIM), the current E10 is Rp111.90 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Wismilak Inti Makmur Tbk (ISX:WIIM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Wismilak Inti Makmur Tbk stock appears to be undervalued. The current stock price of Rp1,655.00 is trading 1.2% below its estimated GF Value™ of Rp1,675.90. GuruFocus considers PT Wismilak Inti Makmur Tbk to be Fairly Valued.

Key valuation signals for ISX:WIIM:

  • E10: Rp111.90
  • GF Value™: Rp1,675.90 vs. price of Rp1,655.00 (1.2% below fair value)
  • GF Score™: 97/100 with 2 warning signs

No single metric tells the full story. See the ISX:WIIM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Wismilak Inti Makmur Tbk Business Description

Address Jalan Dr. Soetomo No.27, Jawa Timur, Surabaya, IDN, 60264
PT Wismilak Inti Makmur Tbk is an Indonesian-based company operating in the cigarette industry. The company is engaged in the manufacture and sale of machine-rolled cigarettes (SKM), hand-rolled cigarettes (SKT), and related cigarette products. It also produces cigarette filters and oriented polypropylene packaging materials. Its product portfolio includes kretek cigarettes and cigars marketed under brands such as Galan, Diplomat, and Wismilak. The company generates revenue mainly from machine-rolled cigarettes, hand-rolled cigarettes, and filter & oriented polypropylene products, with the majority of its revenue derived from Indonesia.
97GF Score

Get the complete analysis for ISX:WIIM

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,655.00
Price
Rp1,675.90
GF Value