GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Tobacco Products » PT Wismilak Inti Makmur Tbk (ISX:WIIM) » Definitions » Cyclically Adjusted Price-to-FCF

PT Wismilak Inti Makmur Tbk (ISX:WIIM) Cyclically Adjusted Price-to-FCF : 21.63 (As of Jun. 05, 2025)


View and export this data going back to 2012. Start your Free Trial

What is PT Wismilak Inti Makmur Tbk Cyclically Adjusted Price-to-FCF?

As of today (2025-06-05), PT Wismilak Inti Makmur Tbk's current share price is Rp815.00. PT Wismilak Inti Makmur Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp37.68. PT Wismilak Inti Makmur Tbk's Cyclically Adjusted Price-to-FCF for today is 21.63.

The historical rank and industry rank for PT Wismilak Inti Makmur Tbk's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

ISX:WIIM' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 17.25   Med: 21.23   Max: 23.89
Current: 22.16

During the past years, PT Wismilak Inti Makmur Tbk's highest Cyclically Adjusted Price-to-FCF was 23.89. The lowest was 17.25. And the median was 21.23.

ISX:WIIM's Cyclically Adjusted Price-to-FCF is ranked worse than
83.33% of 24 companies
in the Tobacco Products industry
Industry Median: 12.95 vs ISX:WIIM: 22.16

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Wismilak Inti Makmur Tbk's adjusted free cash flow per share data for the three months ended in Mar. 2025 was Rp-32.036. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is Rp37.68 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


PT Wismilak Inti Makmur Tbk Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for PT Wismilak Inti Makmur Tbk's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Wismilak Inti Makmur Tbk Cyclically Adjusted Price-to-FCF Chart

PT Wismilak Inti Makmur Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

PT Wismilak Inti Makmur Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - 17.25

Competitive Comparison of PT Wismilak Inti Makmur Tbk's Cyclically Adjusted Price-to-FCF

For the Tobacco subindustry, PT Wismilak Inti Makmur Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wismilak Inti Makmur Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, PT Wismilak Inti Makmur Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Wismilak Inti Makmur Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Wismilak Inti Makmur Tbk Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

PT Wismilak Inti Makmur Tbk's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=815.00/37.68
=21.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Wismilak Inti Makmur Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, PT Wismilak Inti Makmur Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-32.036/131.9484*131.9484
=-32.036

Current CPI (Mar. 2025) = 131.9484.

PT Wismilak Inti Makmur Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 0.000 91.196 0.000
201412 0.000 98.819 0.000
201512 0.000 102.133 0.000
201603 80.805 102.764 103.753
201606 -14.379 103.212 -18.382
201609 17.755 104.142 22.496
201612 -45.162 105.222 -56.633
201703 83.005 106.476 102.862
201706 -13.812 107.722 -16.918
201709 43.376 108.020 52.984
201712 -37.848 109.017 -45.809
201803 36.313 110.097 43.520
201806 -7.458 111.085 -8.859
201809 27.326 111.135 32.444
201812 -16.104 112.430 -18.900
201903 4.529 112.829 5.296
201906 18.114 114.730 20.832
201909 28.553 114.905 32.788
201912 12.504 115.486 14.286
202003 37.508 116.252 42.572
202006 18.331 116.630 20.739
202009 40.555 116.397 45.974
202012 -3.252 117.318 -3.658
202103 1.917 117.840 2.147
202106 44.317 118.184 49.478
202109 8.392 118.262 9.363
202112 9.571 119.516 10.567
202203 -2.888 120.948 -3.151
202206 60.823 123.322 65.077
202209 118.896 125.298 125.206
202212 -63.112 126.098 -66.040
202303 27.425 126.953 28.504
202306 37.976 127.663 39.251
202309 52.467 128.151 54.022
202312 -276.482 129.395 -281.939
202403 -93.912 130.607 -94.877
202406 108.475 130.792 109.434
202409 -0.243 130.361 -0.246
202412 -37.490 131.432 -37.637
202503 -32.036 131.948 -32.036

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


PT Wismilak Inti Makmur Tbk  (ISX:WIIM) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


PT Wismilak Inti Makmur Tbk Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of PT Wismilak Inti Makmur Tbk's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Wismilak Inti Makmur Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Dr. Soetomo No.27, Jawa Timur, Surabaya, IDN, 60264
PT Wismilak Inti Makmur Tbk is an Indonesia-based company operating in the cigarette industry. The Company's business activities include producing regular/mild cigarette filters and investing in other companies with similar business activities to those of the Company. It produces hand-rolled kretek cigarettes, machine-made kretek cigarettes, and cigars. The company's brands include Galan, Diplomat, and Wismilak. The company generates revenue from Polypropylene and Others. Geographically, the group has a business presence in Indonesia and other countries, of which a majority of the revenue is generated within Indonesia.

PT Wismilak Inti Makmur Tbk Headlines

No Headlines