PT Wismilak Inti Makmur Tbk (ISX:WIIM) EBIT: Rp759,564 Mil (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:WIIM PT Wismilak Inti Makmur Tbk ISX:WIIM
97 GF Score
Price Rp1,800.00
GF Value Rp1,622.88
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Wismilak Inti Makmur Tbk EBIT?

PT Wismilak Inti Makmur Tbk ISX:WIIM -1.10% 97 EBIT is Rp759,564 Mil as of Jun. 2026. GuruFocus rates ISX:WIIM with a GF Score™ of 97/100 and a GF Value™ of Rp1,622.88 (Modestly Overvalued). The stock has 2 warning signs investors should review.

PT Wismilak Inti Makmur Tbk's earnings before interest and taxes (EBIT) for the three months ended in Jun. 2026 was Rp203,761 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Jun. 2026 was Rp759,564 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PT Wismilak Inti Makmur Tbk's annualized ROC % for the quarter that ended in Jun. 2026 was 26.98%. PT Wismilak Inti Makmur Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 was 36.63%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. PT Wismilak Inti Makmur Tbk's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Jun. 2026 was 20.33%.


PT Wismilak Inti Makmur Tbk  (ISX:WIIM) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PT Wismilak Inti Makmur Tbk's annualized ROC % for the quarter that ended in Jun. 2026 is calculated as:

ROC % (Q: Jun. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2026 ) + Invested Capital (Q: Jun. 2026 ))/ count )
=806245.384 * ( 1 - 22.76% )/( (2266818.757 + 2349124.799)/ 2 )
=622743.9346016/2307971.778
=26.98 %

where

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3485187.948 - 851342.744 - ( 367026.447 - max(0, 1074262.215 - 2735296.516+367026.447))
=2266818.757

Invested Capital(Q: Jun. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3395753.959 - 833222.396 - ( 213406.764 - max(0, 1043800.505 - 2592542.031+213406.764))
=2349124.799

Note: The Operating Income data used here is four times the quarterly (Jun. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

PT Wismilak Inti Makmur Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Jun. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Mar. 2026  Q: Jun. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=815044.44/( ( (698907.696 + max(1488411.279, 0)) + (752004.639 + max(1510979.179, 0)) )/ 2 )
=815044.44/( ( 2187318.975 + 2262983.818 )/ 2 )
=815044.44/2225151.3965
=36.63 %

where Working Capital is:

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(194537.221 + 2007839.547 + 164394.425) - (851342.744 + 0 + 27017.17)
=1488411.279

Working Capital(Q: Jun. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(215918.412 + 1991191.153 + 170905.866) - (833222.396 + 0 + 33813.856)
=1510979.179

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Jun. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

PT Wismilak Inti Makmur Tbk's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Jun. 2026 )
=759563.775/3736863.620
=20.33 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Wismilak Inti Makmur Tbk EBIT Related Terms


PT Wismilak Inti Makmur Tbk EBIT Historical Data

* Premium members only.

The historical data trend for PT Wismilak Inti Makmur Tbk's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Wismilak Inti Makmur Tbk EBIT Chart

PT Wismilak Inti Makmur Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 216,972.89 320,588.18 635,753.13 387,067.68 573,853.18

PT Wismilak Inti Makmur Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 105,483.12 183,992.46 180,179.58 191,630.63 203,761.11

ISX:WIIM vs PM, MO, TPB: EBIT Comparison

For the Tobacco subindustry, PT Wismilak Inti Makmur Tbk's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wismilak Inti Makmur Tbk EV-to-EBIT vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, PT Wismilak Inti Makmur Tbk's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where PT Wismilak Inti Makmur Tbk's EV-to-EBIT falls into.


ISX:WIIM
97GF Score
PT Wismilak Inti Makmur Tbk ISX:WIIM
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Wismilak Inti Makmur Tbk EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp759,564 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of Rp759,564 Mil mean?
PT Wismilak Inti Makmur Tbk (ISX:WIIM) has a EBIT of Rp759,564 Mil as of Jun. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT Wismilak Inti Makmur Tbk.
Is PT Wismilak Inti Makmur Tbk's EBIT too high?
PT Wismilak Inti Makmur Tbk's current EBIT is Rp759,564 Mil. Overall, PT Wismilak Inti Makmur Tbk has a GF Score™ of 97/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Wismilak Inti Makmur Tbk's EBIT compare to PM and MO?
PT Wismilak Inti Makmur Tbk's EBIT of Rp759,564 Mil can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Tobacco Products company?
A good EBIT depends on the Tobacco Products industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT Wismilak Inti Makmur Tbk. PT Wismilak Inti Makmur Tbk's current EBIT is Rp759,564 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Wismilak Inti Makmur Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Wismilak Inti Makmur Tbk (ISX:WIIM) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp1,622.88, compared to a current price of Rp1,800.00 — trading 10.9% above its estimated fair value. The current EBIT is Rp759,564 Mil. PT Wismilak Inti Makmur Tbk's overall GF Score™ is 97/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For PT Wismilak Inti Makmur Tbk (ISX:WIIM), the current EBIT is Rp759,564 Mil as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Wismilak Inti Makmur Tbk (ISX:WIIM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Wismilak Inti Makmur Tbk stock appears to be overvalued. The current stock price of Rp1,800.00 is trading 10.9% above its estimated GF Value™ of Rp1,622.88. GuruFocus considers PT Wismilak Inti Makmur Tbk to be Modestly Overvalued.

Key valuation signals for ISX:WIIM:

  • EBIT: Rp759,564 Mil
  • GF Value™: Rp1,622.88 vs. price of Rp1,800.00 (10.9% above fair value)
  • GF Score™: 97/100 with 2 warning signs

No single metric tells the full story. See the ISX:WIIM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Wismilak Inti Makmur Tbk Business Description

Address Jalan Dr. Soetomo No.27, Jawa Timur, Surabaya, IDN, 60264
PT Wismilak Inti Makmur Tbk is an Indonesian-based company operating in the cigarette industry. The company is engaged in the manufacture and sale of machine-rolled cigarettes (SKM), hand-rolled cigarettes (SKT), and related cigarette products. It also produces cigarette filters and oriented polypropylene packaging materials. Its product portfolio includes kretek cigarettes and cigars marketed under brands such as Galan, Diplomat, and Wismilak. The company generates revenue mainly from machine-rolled cigarettes, hand-rolled cigarettes, and filter & oriented polypropylene products, with the majority of its revenue derived from Indonesia.
97GF Score

Get the complete analysis for ISX:WIIM

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,800.00
Price
Rp1,622.88
GF Value