PT Wismilak Inti Makmur Tbk (ISX:WIIM) 5-Year Yield-on-Cost %: 128.02 (As of Jul. 16, 2026) — 54% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:WIIM PT Wismilak Inti Makmur Tbk ISX:WIIM
97 GF Score
Price Rp1,595.00
GF Value Rp1,685.92
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is PT Wismilak Inti Makmur Tbk 5-Year Yield-on-Cost %?

PT Wismilak Inti Makmur Tbk ISX:WIIM +0.95% 97 5-Year Yield-on-Cost % is 128.02 as of Jul. 16, 2026, which is 54% above its 10-year median of 82.95. GuruFocus rates ISX:WIIM with a GF Score™ of 97/100 and a GF Value™ of Rp1,685.92 (Fairly Valued). The stock has 2 warning signs investors should review. Among 32 Tobacco Products companies, PT Wismilak Inti Makmur Tbk ranks better than 96.87% on this metric.

PT Wismilak Inti Makmur Tbk's yield on cost for the quarter that ended in Mar. 2026 was 128.02.


The historical rank and industry rank for PT Wismilak Inti Makmur Tbk's 5-Year Yield-on-Cost % or its related term are showing as below:

ISX:WIIM' s 5-Year Yield-on-Cost % Range Over the Past 10 Years
Min: 6.99   Med: 82.95   Max: 368.33
Current: 128.02


During the past 13 years, PT Wismilak Inti Makmur Tbk's highest Yield on Cost was 368.33. The lowest was 6.99. And the median was 82.95.


ISX:WIIM's 5-Year Yield-on-Cost % is ranked better than
96.87% of 32 companies
in the Tobacco Products industry
Industry Median: 5.99 vs ISX:WIIM: 128.02

PT Wismilak Inti Makmur Tbk  (ISX:WIIM) 5-Year Yield-on-Cost % Explanation

Of course the risk here is that the company may not raise its dividends as it did before. The key is to select the companies that can consistently raise its dividends. Usually companies with long history of raising dividends tend to do so.


PT Wismilak Inti Makmur Tbk 5-Year Yield-on-Cost % Related Terms


ISX:WIIM vs PM, MO, TPB: 5-Year Yield-on-Cost % Comparison

For the Tobacco subindustry, PT Wismilak Inti Makmur Tbk's 5-Year Yield-on-Cost %, along with its competitors' market caps and 5-Year Yield-on-Cost % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wismilak Inti Makmur Tbk 5-Year Yield-on-Cost % vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, PT Wismilak Inti Makmur Tbk's 5-Year Yield-on-Cost % distribution charts can be found below:

* The bar in red indicates where PT Wismilak Inti Makmur Tbk's 5-Year Yield-on-Cost % falls into.


ISX:WIIM
97GF Score
PT Wismilak Inti Makmur Tbk ISX:WIIM
5-Year Yield-on-Cost % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Wismilak Inti Makmur Tbk 5-Year Yield-on-Cost % Calculation

Dividend Yield % and dividend growth of a stock is an important factor for income investors. But if company A raises its dividend constantly faster than company B, company A's future dividend yield might be much higher than Company B's even if their yields are the same now and their stock prices do not change.

Yield on Cost assumes that you buy and the stock today, and hold it for 5 years. If the company raises it dividends at the same rate as it did over the past 5 years, the dividends investors receive annually in 5 years relative to the stock price today.

Therefore, Yield-on-Cost of PT Wismilak Inti Makmur Tbk is calculated as

Yield-on-Cost=Dividend Yield %*(1+Dividend Growth Rate)^5
Frequently Asked Questions Learn more about 5-Year Yield-on-Cost % →
What does a 5-Year Yield-on-Cost % of 128.02 mean?
PT Wismilak Inti Makmur Tbk (ISX:WIIM) has a 5-Year Yield-on-Cost % of 128.02 as of Jul. 16, 2026. 5-Year Yield on Cost measures the expected yield based on a company's current yield and 5-year dividend growth. View historical data on PT Wismilak Inti Makmur Tbk and its competitors. This is 54% above median its historical median of 82.95. Over the past decade, PT Wismilak Inti Makmur Tbk's 5-Year Yield-on-Cost % has ranged from 6.99 to 368.33. According to the industry distribution chart, PT Wismilak Inti Makmur Tbk ranks #1 out of 32 companies in the Tobacco Products industry, placing it in the top 3.1%.
Is PT Wismilak Inti Makmur Tbk's 5-Year Yield-on-Cost % too high?
PT Wismilak Inti Makmur Tbk's current 5-Year Yield-on-Cost % of 128.02 is 54% above median its 10-year median of 82.95. Over the past 10 years, this metric has ranged from a low of 6.99 to a high of 368.33. The Tobacco Products industry median 5-Year Yield-on-Cost % is 5.99. PT Wismilak Inti Makmur Tbk's value of 128.02 is 2037.2% above this industry median. Based on the distribution chart, PT Wismilak Inti Makmur Tbk ranks #1 out of 32 companies in the Tobacco Products industry, which is in the top quartile — a strong position relative to peers. Overall, PT Wismilak Inti Makmur Tbk has a GF Score™ of 97/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Wismilak Inti Makmur Tbk's 5-Year Yield-on-Cost % compare to PM and MO?
According to the Tobacco Products industry distribution chart, PT Wismilak Inti Makmur Tbk ranks #1 out of 32 companies for 5-Year Yield-on-Cost %. This places PT Wismilak Inti Makmur Tbk in the top 3% of its industry — outperforming the majority of peers. The industry median 5-Year Yield-on-Cost % is 5.99. PT Wismilak Inti Makmur Tbk's value of 128.02 is 2037.2% above this benchmark. Historically, PT Wismilak Inti Makmur Tbk's own 5-Year Yield-on-Cost % has ranged from 6.99 to 368.33 over the past decade. While the company's 10-year median is 82.95 vs. the industry median of 5.99, PT Wismilak Inti Makmur Tbk has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 5-Year Yield-on-Cost % for a Tobacco Products company?
The median 5-Year Yield-on-Cost % among Tobacco Products companies is 5.99, based on 32 companies in the industry. Companies in the top quartile (top 25%) have a 5-Year Yield-on-Cost % significantly above this median, while those in the bottom quartile fall well below. However, 5-Year Yield-on-Cost % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Wismilak Inti Makmur Tbk's current 5-Year Yield-on-Cost % of 128.02 is 2037.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 5-Year Yield-on-Cost % mean?
A high 5-Year Yield-on-Cost % can signal that a stock is expensive relative to its fundamentals. 5-Year Yield on Cost measures the expected yield based on a company's current yield and 5-year dividend growth. View historical data on PT Wismilak Inti Makmur Tbk and its competitors. For the Tobacco Products industry, the median 5-Year Yield-on-Cost % is 5.99 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Wismilak Inti Makmur Tbk's current 5-Year Yield-on-Cost % is 128.02, which is 54% above median its own 10-year median of 82.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Wismilak Inti Makmur Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Wismilak Inti Makmur Tbk (ISX:WIIM) is currently considered Fairly Valued. The stock's GF Value™ is Rp1,685.92, compared to a current price of Rp1,595.00 — trading 5.4% below its estimated fair value. The current 5-Year Yield-on-Cost % is 128.02, which is 54% above median its 10-year median of 82.95 and 2037.2% above the Tobacco Products industry median of 5.99. PT Wismilak Inti Makmur Tbk's overall GF Score™ is 97/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 5-Year Yield-on-Cost % calculated?
5-Year Yield-on-Cost % is calculated from a company's financial statements. For PT Wismilak Inti Makmur Tbk (ISX:WIIM), the current 5-Year Yield-on-Cost % is 128.02 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Wismilak Inti Makmur Tbk (ISX:WIIM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Wismilak Inti Makmur Tbk stock appears to be undervalued. The current stock price of Rp1,595.00 is trading 5.4% below its estimated GF Value™ of Rp1,685.92. GuruFocus considers PT Wismilak Inti Makmur Tbk to be Fairly Valued.

Key valuation signals for ISX:WIIM:

  • 5-Year Yield-on-Cost %: 128.02 (54% above median its 10-year median of 82.95)
  • GF Value™: Rp1,685.92 vs. price of Rp1,595.00 (5.4% below fair value)
  • GF Score™: 97/100 with 2 warning signs
  • Industry Position: 2037.2% above the Tobacco Products median (#1 of 32)

No single metric tells the full story. See the ISX:WIIM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Wismilak Inti Makmur Tbk Business Description

Address Jalan Dr. Soetomo No.27, Jawa Timur, Surabaya, IDN, 60264
PT Wismilak Inti Makmur Tbk is an Indonesian-based company operating in the cigarette industry. The company is engaged in the manufacture and sale of machine-rolled cigarettes (SKM), hand-rolled cigarettes (SKT), and related cigarette products. It also produces cigarette filters and oriented polypropylene packaging materials. Its product portfolio includes kretek cigarettes and cigars marketed under brands such as Galan, Diplomat, and Wismilak. The company generates revenue mainly from machine-rolled cigarettes, hand-rolled cigarettes, and filter & oriented polypropylene products, with the majority of its revenue derived from Indonesia.
97GF Score

Get the complete analysis for ISX:WIIM

5-Year Yield-on-Cost % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,595.00
Price
Rp1,685.92
GF Value