PT Wismilak Inti Makmur Tbk (ISX:WIIM) Enterprise Value: Rp3,299,630 Mil (As of Jun. 28, 2026) ***


ISX:WIIM PT Wismilak Inti Makmur Tbk ISX:WIIM
97 GF Score
Price Rp1,655.00
GF Value Rp1,675.90
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is PT Wismilak Inti Makmur Tbk Enterprise Value?

PT Wismilak Inti Makmur Tbk ISX:WIIM -1.49% 97 Enterprise Value is Rp3,299,630 Mil as of Jun. 28, 2026. GuruFocus rates ISX:WIIM with a GF Score™ of 97/100 and a GF Value™ of Rp1,675.90 (Fairly Valued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, PT Wismilak Inti Makmur Tbk's Enterprise Value is Rp3,299,630 Mil. PT Wismilak Inti Makmur Tbk's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was Rp661,286 Mil. Therefore, PT Wismilak Inti Makmur Tbk's EV-to-EBIT ratio for today is 4.99.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, PT Wismilak Inti Makmur Tbk's Enterprise Value is Rp3,299,630 Mil. PT Wismilak Inti Makmur Tbk's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was Rp683,212 Mil. Therefore, PT Wismilak Inti Makmur Tbk's EV-to-EBITDA ratio for today is 4.83.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, PT Wismilak Inti Makmur Tbk's Enterprise Value is Rp3,299,630 Mil. PT Wismilak Inti Makmur Tbk's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was Rp6,630,654 Mil. Therefore, PT Wismilak Inti Makmur Tbk's EV-to-Revenue ratio for today is 0.50.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, PT Wismilak Inti Makmur Tbk's Enterprise Value is Rp3,299,630 Mil. PT Wismilak Inti Makmur Tbk's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was Rp578,402 Mil. Therefore, PT Wismilak Inti Makmur Tbk's EV-to-OCF ratio for today is 5.70.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, PT Wismilak Inti Makmur Tbk's Enterprise Value is Rp3,299,630 Mil. PT Wismilak Inti Makmur Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was Rp348,338 Mil. Therefore, PT Wismilak Inti Makmur Tbk's EV-to-FCF ratio for today is 9.47.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


PT Wismilak Inti Makmur Tbk  (ISX:WIIM) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

PT Wismilak Inti Makmur Tbk's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3299629.751/661285.783
=4.99

PT Wismilak Inti Makmur Tbk's current Enterprise Value is Rp3,299,630 Mil.
PT Wismilak Inti Makmur Tbk's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp661,286 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

PT Wismilak Inti Makmur Tbk's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3299629.751/683212.099
=4.83

PT Wismilak Inti Makmur Tbk's current Enterprise Value is Rp3,299,630 Mil.
PT Wismilak Inti Makmur Tbk's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp683,212 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

PT Wismilak Inti Makmur Tbk's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3299629.751/6630654.325
=0.50

PT Wismilak Inti Makmur Tbk's current Enterprise Value is Rp3,299,630 Mil.
PT Wismilak Inti Makmur Tbk's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp6,630,654 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

PT Wismilak Inti Makmur Tbk's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=3299629.751/578402.487
=5.70

PT Wismilak Inti Makmur Tbk's current Enterprise Value is Rp3,299,630 Mil.
PT Wismilak Inti Makmur Tbk's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp578,402 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

PT Wismilak Inti Makmur Tbk's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3299629.751/348338.002
=9.47

PT Wismilak Inti Makmur Tbk's current Enterprise Value is Rp3,299,630 Mil.
PT Wismilak Inti Makmur Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp348,338 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Wismilak Inti Makmur Tbk Enterprise Value Related Terms


PT Wismilak Inti Makmur Tbk Enterprise Value Historical Data

* Premium members only.

The historical data trend for PT Wismilak Inti Makmur Tbk's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Wismilak Inti Makmur Tbk Enterprise Value Chart

PT Wismilak Inti Makmur Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 388,336.16 602,714.19 3,422,157.36 1,449,629.58 3,434,539.59

PT Wismilak Inti Makmur Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,438,029.11 1,624,540.65 2,596,536.86 3,434,539.59 3,810,921.63

ISX:WIIM vs PM, MO, TPB: Enterprise Value Comparison

For the Tobacco subindustry, PT Wismilak Inti Makmur Tbk's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wismilak Inti Makmur Tbk Enterprise Value vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, PT Wismilak Inti Makmur Tbk's Enterprise Value distribution charts can be found below:

* The bar in red indicates where PT Wismilak Inti Makmur Tbk's Enterprise Value falls into.


ISX:WIIM
97GF Score
PT Wismilak Inti Makmur Tbk ISX:WIIM
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Wismilak Inti Makmur Tbk Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

PT Wismilak Inti Makmur Tbk's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

PT Wismilak Inti Makmur Tbk's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of Rp3,299,630 Mil mean?
PT Wismilak Inti Makmur Tbk (ISX:WIIM) has a Enterprise Value of Rp3,299,630 Mil as of Jun. 28, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on PT Wismilak Inti Makmur Tbk and its competitors.
Is PT Wismilak Inti Makmur Tbk's Enterprise Value too high?
PT Wismilak Inti Makmur Tbk's current Enterprise Value is Rp3,299,630 Mil. Overall, PT Wismilak Inti Makmur Tbk has a GF Score™ of 97/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Wismilak Inti Makmur Tbk's Enterprise Value compare to PM and MO?
PT Wismilak Inti Makmur Tbk's Enterprise Value of Rp3,299,630 Mil can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Tobacco Products company?
A good Enterprise Value depends on the Tobacco Products industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on PT Wismilak Inti Makmur Tbk and its competitors. PT Wismilak Inti Makmur Tbk's current Enterprise Value is Rp3,299,630 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Wismilak Inti Makmur Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Wismilak Inti Makmur Tbk (ISX:WIIM) is currently considered Fairly Valued. The stock's GF Value™ is Rp1,675.90, compared to a current price of Rp1,655.00 — trading 1.2% below its estimated fair value. The current Enterprise Value is Rp3,299,630 Mil. PT Wismilak Inti Makmur Tbk's overall GF Score™ is 97/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For PT Wismilak Inti Makmur Tbk (ISX:WIIM), the current Enterprise Value is Rp3,299,630 Mil as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Wismilak Inti Makmur Tbk (ISX:WIIM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Wismilak Inti Makmur Tbk stock appears to be undervalued. The current stock price of Rp1,655.00 is trading 1.2% below its estimated GF Value™ of Rp1,675.90. GuruFocus considers PT Wismilak Inti Makmur Tbk to be Fairly Valued.

Key valuation signals for ISX:WIIM:

  • Enterprise Value: Rp3,299,630 Mil
  • GF Value™: Rp1,675.90 vs. price of Rp1,655.00 (1.2% below fair value)
  • GF Score™: 97/100 with 2 warning signs

No single metric tells the full story. See the ISX:WIIM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Wismilak Inti Makmur Tbk Business Description

Address Jalan Dr. Soetomo No.27, Jawa Timur, Surabaya, IDN, 60264
PT Wismilak Inti Makmur Tbk is an Indonesian-based company operating in the cigarette industry. The company is engaged in the manufacture and sale of machine-rolled cigarettes (SKM), hand-rolled cigarettes (SKT), and related cigarette products. It also produces cigarette filters and oriented polypropylene packaging materials. Its product portfolio includes kretek cigarettes and cigars marketed under brands such as Galan, Diplomat, and Wismilak. The company generates revenue mainly from machine-rolled cigarettes, hand-rolled cigarettes, and filter & oriented polypropylene products, with the majority of its revenue derived from Indonesia.
97GF Score

Get the complete analysis for ISX:WIIM

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,655.00
Price
Rp1,675.90
GF Value