PT Wismilak Inti Makmur Tbk (ISX:WIIM) Graham Number: Rp2,455.15 (As of Mar. 2026) — 446291% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:WIIM PT Wismilak Inti Makmur Tbk ISX:WIIM
98 GF Score
Price Rp1,585.00
GF Value Rp1,689.93
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is PT Wismilak Inti Makmur Tbk Graham Number?

PT Wismilak Inti Makmur Tbk ISX:WIIM -1.86% 98 Graham Number is Rp2,455.15 as of Mar. 2026, which is 100% below its 10-year median of 0.55. GuruFocus rates ISX:WIIM with a GF Score™ of 98/100 and a GF Value™ of Rp1,689.93 (Fairly Valued). The stock has 2 warning signs investors should review. Among 30 Tobacco Products companies, PT Wismilak Inti Makmur Tbk ranks better than 83.33% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-07-24), the stock price of PT Wismilak Inti Makmur Tbk is Rp1585.00. PT Wismilak Inti Makmur Tbk's graham number for the quarter that ended in Mar. 2026 was Rp2,455.15. Therefore, PT Wismilak Inti Makmur Tbk's Price to Graham Number ratio for today is 0.65.

The historical rank and industry rank for PT Wismilak Inti Makmur Tbk's Graham Number or its related term are showing as below:

ISX:WIIM' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.17   Med: 0.55   Max: 1.3
Current: 0.65

During the past 13 years, the highest Price to Graham Number ratio of PT Wismilak Inti Makmur Tbk was 1.30. The lowest was 0.17. And the median was 0.55.

ISX:WIIM's Price-to-Graham-Number is ranked better than
83.33% of 30 companies
in the Tobacco Products industry
Industry Median: 1.78 vs ISX:WIIM: 0.65

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


PT Wismilak Inti Makmur Tbk  (ISX:WIIM) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

PT Wismilak Inti Makmur Tbk's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Mar. 2026 )
=1585.00/2,455.15
=0.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


PT Wismilak Inti Makmur Tbk Graham Number Related Terms


PT Wismilak Inti Makmur Tbk Graham Number Historical Data

* Premium members only.

The historical data trend for PT Wismilak Inti Makmur Tbk's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Wismilak Inti Makmur Tbk Graham Number Chart

PT Wismilak Inti Makmur Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,096.68 1,391.59 2,180.79 1,720.87 2,193.05

PT Wismilak Inti Makmur Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,699.61 1,729.59 2,006.84 2,192.17 2,455.15

ISX:WIIM vs PM, MO, TPB: Graham Number Comparison

For the Tobacco subindustry, PT Wismilak Inti Makmur Tbk's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wismilak Inti Makmur Tbk Price-to-Graham-Number vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, PT Wismilak Inti Makmur Tbk's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where PT Wismilak Inti Makmur Tbk's Price-to-Graham-Number falls into.


ISX:WIIM
98GF Score
PT Wismilak Inti Makmur Tbk ISX:WIIM
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Wismilak Inti Makmur Tbk Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

PT Wismilak Inti Makmur Tbk's Graham Number for the fiscal year that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*1059.608*201.729)
=2,193.05

PT Wismilak Inti Makmur Tbk's Graham Number for the quarter that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*1129.036*237.282)
=2,455.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of Rp2,455.15 mean?
PT Wismilak Inti Makmur Tbk (ISX:WIIM) has a Graham Number of Rp2,455.15 as of Mar. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on PT Wismilak Inti Makmur Tbk and its competitors. This is 446291% above median its historical median of 0.55. Over the past decade, PT Wismilak Inti Makmur Tbk's Graham Number has ranged from 0.17 to 1.30. According to the industry distribution chart, PT Wismilak Inti Makmur Tbk ranks #5 out of 30 companies in the Tobacco Products industry, placing it in the top 16.7%.
Is PT Wismilak Inti Makmur Tbk's Graham Number too high?
PT Wismilak Inti Makmur Tbk's current Graham Number of Rp2,455.15 is 446291% above median its 10-year median of 0.55. Over the past 10 years, this metric has ranged from a low of 0.17 to a high of 1.30. Based on the distribution chart, PT Wismilak Inti Makmur Tbk ranks #5 out of 30 companies in the Tobacco Products industry, which is in the top quartile — a strong position relative to peers. Overall, PT Wismilak Inti Makmur Tbk has a GF Score™ of 98/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Wismilak Inti Makmur Tbk's Graham Number compare to PM and MO?
According to the Tobacco Products industry distribution chart, PT Wismilak Inti Makmur Tbk ranks #5 out of 30 companies for Graham Number. This places PT Wismilak Inti Makmur Tbk in the top 17% of its industry — outperforming the majority of peers. The industry median Graham Number is 1.78. Historically, PT Wismilak Inti Makmur Tbk's own Graham Number has ranged from 0.17 to 1.30 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Tobacco Products company?
The median Graham Number among Tobacco Products companies is 1.78, based on 30 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on PT Wismilak Inti Makmur Tbk and its competitors. For the Tobacco Products industry, the median Graham Number is 1.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Wismilak Inti Makmur Tbk's current Graham Number is Rp2,455.15, which is 446291% above median its own 10-year median of 0.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Wismilak Inti Makmur Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Wismilak Inti Makmur Tbk (ISX:WIIM) is currently considered Fairly Valued. The stock's GF Value™ is Rp1,689.93, compared to a current price of Rp1,585.00 — trading 6.2% below its estimated fair value. The current Graham Number is Rp2,455.15, which is 446291% above median its 10-year median of 0.55. PT Wismilak Inti Makmur Tbk's overall GF Score™ is 98/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For PT Wismilak Inti Makmur Tbk (ISX:WIIM), the current Graham Number is Rp2,455.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Wismilak Inti Makmur Tbk (ISX:WIIM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Wismilak Inti Makmur Tbk stock appears to be undervalued. The current stock price of Rp1,585.00 is trading 6.2% below its estimated GF Value™ of Rp1,689.93. GuruFocus considers PT Wismilak Inti Makmur Tbk to be Fairly Valued.

Key valuation signals for ISX:WIIM:

  • Graham Number: Rp2,455.15 (446291% above median its 10-year median of 0.55)
  • GF Value™: Rp1,689.93 vs. price of Rp1,585.00 (6.2% below fair value)
  • GF Score™: 98/100 with 2 warning signs

No single metric tells the full story. See the ISX:WIIM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Wismilak Inti Makmur Tbk Business Description

Address Jalan Dr. Soetomo No.27, Jawa Timur, Surabaya, IDN, 60264
PT Wismilak Inti Makmur Tbk is an Indonesian-based company operating in the cigarette industry. The company is engaged in the manufacture and sale of machine-rolled cigarettes (SKM), hand-rolled cigarettes (SKT), and related cigarette products. It also produces cigarette filters and oriented polypropylene packaging materials. Its product portfolio includes kretek cigarettes and cigars marketed under brands such as Galan, Diplomat, and Wismilak. The company generates revenue mainly from machine-rolled cigarettes, hand-rolled cigarettes, and filter & oriented polypropylene products, with the majority of its revenue derived from Indonesia.
98GF Score

Get the complete analysis for ISX:WIIM

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,585.00
Price
Rp1,689.93
GF Value