Willis Towers Watson (STU:WTY) Cyclically Adjusted PB Ratio: 3.03 (As of Sep. 16, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:WTY Willis Towers Watson PLC STU:WTY
82 GF Score
Price €278.70
GF Value €293.48
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Willis Towers Watson Cyclically Adjusted PB Ratio?

Willis Towers Watson STU:WTY -0.36% 82 Cyclically Adjusted PB Ratio is 3.03 as of Sep. 16, 2026, which is 8% below its 10-year median of 3.29. GuruFocus rates STU:WTY with a GF Score™ of 82/100 and a GF Value™ of €293.48 (Fairly Valued). The stock has 3 warning signs investors should review. Among 409 Insurance companies, Willis Towers Watson ranks worse than 83.13% on this metric.

As of today (2026-09-16), Willis Towers Watson's current share price is €278.70. Willis Towers Watson's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €92.06. Willis Towers Watson's Cyclically Adjusted PB Ratio for today is 3.03.

The historical rank and industry rank for Willis Towers Watson's Cyclically Adjusted PB Ratio or its related term are showing as below:

STU:WTY' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 2.35   Med: 3.29   Max: 4.39
Current: 3.09

During the past years, Willis Towers Watson's highest Cyclically Adjusted PB Ratio was 4.39. The lowest was 2.35. And the median was 3.29.

STU:WTY's Cyclically Adjusted PB Ratio is ranked worse than
83.13% of 409 companies
in the Insurance industry
Industry Median: 1.43 vs STU:WTY: 3.09

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Willis Towers Watson's adjusted book value per share data for the three months ended in Jun. 2026 was €73.073. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €92.06 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Willis Towers Watson  (STU:WTY) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Willis Towers Watson Cyclically Adjusted PB Ratio Related Terms


Willis Towers Watson Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Willis Towers Watson's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willis Towers Watson Cyclically Adjusted PB Ratio Chart

Willis Towers Watson Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.59 3.25 2.75 3.53 3.09

Willis Towers Watson Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.88 3.20 3.07 2.72 2.49

STU:WTY vs BRO, ERIE, NP: Cyclically Adjusted PB Ratio Comparison

For the Insurance Brokers subindustry, Willis Towers Watson's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willis Towers Watson Cyclically Adjusted PB Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, Willis Towers Watson's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Willis Towers Watson's Cyclically Adjusted PB Ratio falls into.


STU:WTY
82GF Score
Willis Towers Watson PLC STU:WTY
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willis Towers Watson Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Willis Towers Watson's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=278.70/92.064
=3.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willis Towers Watson's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Willis Towers Watson's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=73.073/142.3000*142.3000
=73.073

Current CPI (Jun. 2026) = 142.3000.

Willis Towers Watson Quarterly Data

Book Value per Share CPI Adj_Book
201609 71.050 101.500 99.610
201612 71.189 102.200 99.121
201703 72.200 102.700 100.040
201706 68.025 103.500 93.526
201709 64.463 104.300 87.949
201712 64.768 105.000 87.776
201803 66.501 105.100 90.039
201806 67.967 105.900 91.329
201809 67.531 106.600 90.147
201812 67.833 107.100 90.127
201903 70.593 107.000 93.882
201906 69.660 107.900 91.869
201909 71.577 108.400 93.961
201912 71.780 108.500 94.141
202003 73.553 108.600 96.377
202006 72.300 108.800 94.561
202009 70.275 109.200 91.576
202012 69.280 109.400 90.115
202103 76.354 109.700 99.044
202106 76.585 111.400 97.828
202109 79.176 112.400 100.238
202112 95.878 114.700 118.949
202203 88.704 116.500 108.348
202206 90.504 120.500 106.877
202209 93.122 122.300 108.350
202212 88.585 125.300 100.604
202303 88.043 126.800 98.805
202306 86.267 129.400 94.867
202309 86.707 130.100 94.838
202312 84.692 130.500 92.350
202403 86.674 131.600 93.721
202406 86.508 133.000 92.557
202409 67.243 133.500 71.675
202412 77.572 135.100 81.706
202503 76.646 136.100 80.138
202506 71.214 138.400 73.221
202509 69.204 138.900 70.898
202512 72.108 139.900 73.345
202603 74.190 140.800 74.980
202606 73.073 142.300 73.073

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 3.03 mean?
Willis Towers Watson (STU:WTY) has a Cyclically Adjusted PB Ratio of 3.03 as of Sep. 16, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Willis Towers Watson and its competitors. This is near median its historical median of 3.29. Over the past decade, Willis Towers Watson's Cyclically Adjusted PB Ratio has ranged from 2.35 to 4.39. According to the industry distribution chart, Willis Towers Watson ranks #340 out of 409 companies in the Insurance industry, placing it in the top 83.1%.
Is Willis Towers Watson's Cyclically Adjusted PB Ratio too high?
Willis Towers Watson's current Cyclically Adjusted PB Ratio of 3.03 is near median its 10-year median of 3.29. Over the past 10 years, this metric has ranged from a low of 2.35 to a high of 4.39. The Insurance industry median Cyclically Adjusted PB Ratio is 1.43. Willis Towers Watson's value of 3.03 is 111.9% above this industry median. Based on the distribution chart, Willis Towers Watson ranks #340 out of 409 companies in the Insurance industry, which is in the bottom quartile relative to peers. Overall, Willis Towers Watson has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Willis Towers Watson's Cyclically Adjusted PB Ratio compare to BRO and ERIE?
According to the Insurance industry distribution chart, Willis Towers Watson ranks #340 out of 409 companies for Cyclically Adjusted PB Ratio. This places Willis Towers Watson in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.43. Willis Towers Watson's value of 3.03 is 111.9% above this benchmark. Historically, Willis Towers Watson's own Cyclically Adjusted PB Ratio has ranged from 2.35 to 4.39 over the past decade. While the company's 10-year median is 3.29 vs. the industry median of 1.43, Willis Towers Watson has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for an Insurance company?
The median Cyclically Adjusted PB Ratio among Insurance companies is 1.43, based on 409 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Willis Towers Watson's current Cyclically Adjusted PB Ratio of 3.03 is 111.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Willis Towers Watson and its competitors. For the Insurance industry, the median Cyclically Adjusted PB Ratio is 1.43 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Willis Towers Watson's current Cyclically Adjusted PB Ratio is 3.03, which is near median its own 10-year median of 3.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willis Towers Watson stock overvalued right now?
Based on GuruFocus' analysis, Willis Towers Watson (STU:WTY) is currently considered Fairly Valued. The stock's GF Value™ is €293.48, compared to a current price of €278.70 — trading 5% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 3.03, which is near median its 10-year median of 3.29 and 111.9% above the Insurance industry median of 1.43. Willis Towers Watson's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Willis Towers Watson (STU:WTY), the current Cyclically Adjusted PB Ratio is 3.03 as of Sep. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willis Towers Watson (STU:WTY) Overvalued in 2026?

Based on GuruFocus' analysis, Willis Towers Watson stock appears to be undervalued. The current stock price of €278.70 is trading 5% below its estimated GF Value™ of €293.48. GuruFocus considers Willis Towers Watson to be Fairly Valued.

Key valuation signals for STU:WTY:

  • Cyclically Adjusted PB Ratio: 3.03 (near median its 10-year median of 3.29)
  • GF Value™: €293.48 vs. price of €278.70 (5% below fair value)
  • GF Score™: 82/100 with 3 warning signs
  • Industry Position: 111.9% above the Insurance median (#340 of 409)

No single metric tells the full story. See the STU:WTY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willis Towers Watson Business Description

Address c/o Willis Group Limited, 51 Lime Street, London, GBR, EC3M 7DQ
Willis Towers Watson PLC is an advisory, broking, and solutions company that provides data-driven, insight-led solutions in the areas of people, risk, and capital. The company's segments include Health, Wealth & Career (HWC) and Risk & Broking (R&B). The HWC segment provides an array of advice, broking, solutions and technology for employee benefit plans, institutional investors, compensation and career programs, and employee experience overall. It focuses on four key areas: Health, Wealth, Career and Benefits Delivery & Outsourcing. The R&B segment provides risk advice, insurance brokerage and consulting services to clients ranging from small businesses to multinational corporations. Its R&B segment includes two businesses: Corporate Risk & Broking and Insurance Consulting and Technology.
82GF Score

Get the complete analysis for STU:WTY

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€278.70
Price
€293.48
GF Value