GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Celsius Holdings Inc (MEX:CELH) » Definitions » Cyclically Adjusted Price-to-FCF

Celsius Holdings (MEX:CELH) Cyclically Adjusted Price-to-FCF : 206.36 (As of Jun. 05, 2025)


View and export this data going back to 2024. Start your Free Trial

What is Celsius Holdings Cyclically Adjusted Price-to-FCF?

As of today (2025-06-05), Celsius Holdings's current share price is MXN771.80. Celsius Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was MXN3.74. Celsius Holdings's Cyclically Adjusted Price-to-FCF for today is 206.36.

The historical rank and industry rank for Celsius Holdings's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

MEX:CELH' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 159.57   Med: 376.73   Max: 3096.67
Current: 222.62

During the past years, Celsius Holdings's highest Cyclically Adjusted Price-to-FCF was 3096.67. The lowest was 159.57. And the median was 376.73.

MEX:CELH's Cyclically Adjusted Price-to-FCF is ranked worse than
97.96% of 49 companies
in the Beverages - Non-Alcoholic industry
Industry Median: 21.02 vs MEX:CELH: 222.62

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Celsius Holdings's adjusted free cash flow per share data for the three months ended in Mar. 2025 was MXN8.317. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is MXN3.74 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Celsius Holdings Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Celsius Holdings's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Celsius Holdings Cyclically Adjusted Price-to-FCF Chart

Celsius Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 1,574.98 193.26

Celsius Holdings Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 846.13 520.18 282.17 193.26 199.29

Competitive Comparison of Celsius Holdings's Cyclically Adjusted Price-to-FCF

For the Beverages - Non-Alcoholic subindustry, Celsius Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Celsius Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Celsius Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Celsius Holdings's Cyclically Adjusted Price-to-FCF falls into.


;
;

Celsius Holdings Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Celsius Holdings's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=771.80/3.74
=206.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Celsius Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Celsius Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=8.317/134.9266*134.9266
=8.317

Current CPI (Mar. 2025) = 134.9266.

Celsius Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.015 100.684 -0.020
201509 0.036 100.392 0.048
201512 -0.254 99.792 -0.343
201603 -0.134 100.470 -0.180
201606 -0.303 101.688 -0.402
201609 0.070 101.861 0.093
201612 -0.005 101.863 -0.007
201703 -0.130 102.862 -0.171
201706 -0.199 103.349 -0.260
201709 -0.068 104.136 -0.088
201712 -0.746 104.011 -0.968
201803 -0.547 105.290 -0.701
201806 -0.201 106.317 -0.255
201809 -0.396 106.507 -0.502
201812 -0.340 105.998 -0.433
201903 -0.712 107.251 -0.896
201906 0.258 108.070 0.322
201909 0.371 108.329 0.462
201912 0.178 108.420 0.222
202003 -0.436 108.902 -0.540
202006 -0.069 108.767 -0.086
202009 0.786 109.815 0.966
202012 -0.052 109.897 -0.064
202103 -1.241 111.754 -1.498
202106 -1.506 114.631 -1.773
202109 -2.105 115.734 -2.454
202112 -3.460 117.630 -3.969
202203 0.711 121.301 0.791
202206 2.692 125.017 2.905
202209 11.292 125.227 12.167
202212 -5.799 125.222 -6.248
202303 -1.227 127.348 -1.300
202306 3.944 128.729 4.134
202309 6.237 129.860 6.480
202312 0.030 129.419 0.031
202403 9.092 131.776 9.309
202406 2.346 132.554 2.388
202409 0.728 133.029 0.738
202412 5.683 133.157 5.759
202503 8.317 134.927 8.317

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Celsius Holdings  (MEX:CELH) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Celsius Holdings Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Celsius Holdings's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Celsius Holdings Business Description

Traded in Other Exchanges
Address
2381 NW Executive Center Drive, Boca Raton, FL, USA, 33431
Celsius Holdings plays in the energy drink subsegment of the global nonalcoholic beverage market, with 95% of revenue concentrated in North America. Celsius' products contain natural ingredients and a metabolism-enhancing formulation, appealing to fitness and active lifestyle enthusiasts. The firm's portfolio includes its namesake Celsius Originals beverages, Celsius Essentials line (containing aminos), Celsius On-the-Go powder packets, and soon-to-be-acquired Alani Nu energy drinks and snacks portfolio. Celsius dedicates its efforts to branding and innovation, while it largely utilizes third parties for the manufacturing, packaging, and distribution of its products. In 2022, Celsius forged a 20-year distribution agreement with PepsiCo, which holds an 8.5% stake in the business.