GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Celsius Holdings Inc (MEX:CELH) » Definitions » Piotroski F-Score

Celsius Holdings (MEX:CELH) Piotroski F-Score : 5 (As of Mar. 27, 2025)


View and export this data going back to 2024. Start your Free Trial

What is Celsius Holdings Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Celsius Holdings has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Celsius Holdings's Piotroski F-Score or its related term are showing as below:

MEX:CELH' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 6
Current: 5

During the past 13 years, the highest Piotroski F-Score of Celsius Holdings was 6. The lowest was 1. And the median was 5.


Celsius Holdings Piotroski F-Score Historical Data

The historical data trend for Celsius Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Celsius Holdings Piotroski F-Score Chart

Celsius Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 3.00 6.00 4.00 5.00

Celsius Holdings Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 5.00 5.00 7.00 5.00

Competitive Comparison of Celsius Holdings's Piotroski F-Score

For the Beverages - Non-Alcoholic subindustry, Celsius Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Celsius Holdings's Piotroski F-Score Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Celsius Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Celsius Holdings's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 1291.371 + 1461.633 + 125.152 + -393.672 = MXN2,484 Mil.
Cash Flow from Operations was 2234.669 + 726.264 + 254.674 + 1578.193 = MXN4,794 Mil.
Revenue was 5903.421 + 7364.26 + 5232.658 + 6928.201 = MXN25,429 Mil.
Gross Profit was 3023.954 + 3830.697 + 2406.726 + 3476.082 = MXN12,737 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(26079.167 + 27319.759 + 31490.205 + 33558.631 + 36849.54) / 5 = MXN31059.4604 Mil.
Total Assets at the begining of this year (Dec23) was MXN26,079 Mil.
Long-Term Debt & Capital Lease Obligation was MXN352 Mil.
Total Current Assets was MXN27,625 Mil.
Total Current Liabilities was MXN7,623 Mil.
Net Income was 743.117 + 883.065 + 1462.299 + 850.681 = MXN3,939 Mil.

Revenue was 4685.4 + 5586.906 + 6702.043 + 5897.448 = MXN22,872 Mil.
Gross Profit was 2051.569 + 2725.777 + 3380.694 + 2821.884 = MXN10,980 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(23825.457 + 23293.185 + 23988.585 + 26922.961 + 26079.167) / 5 = MXN24821.871 Mil.
Total Assets at the begining of last year (Dec22) was MXN23,825 Mil.
Long-Term Debt & Capital Lease Obligation was MXN19 Mil.
Total Current Assets was MXN20,452 Mil.
Total Current Liabilities was MXN4,695 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Celsius Holdings's current Net Income (TTM) was 2,484. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Celsius Holdings's current Cash Flow from Operations (TTM) was 4,794. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=2484.484/26079.167
=0.095267

ROA (Last Year)=Net Income/Total Assets (Dec22)
=3939.162/23825.457
=0.16533416

Celsius Holdings's return on assets of this year was 0.095267. Celsius Holdings's return on assets of last year was 0.16533416. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Celsius Holdings's current Net Income (TTM) was 2,484. Celsius Holdings's current Cash Flow from Operations (TTM) was 4,794. ==> 4,794 > 2,484 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=352.148/31059.4604
=0.01133787

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=19.486/24821.871
=0.00078503

Celsius Holdings's gearing of this year was 0.01133787. Celsius Holdings's gearing of last year was 0.00078503. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=27625.043/7623.488
=3.62367502

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=20452.339/4695.298
=4.35591926

Celsius Holdings's current ratio of this year was 3.62367502. Celsius Holdings's current ratio of last year was 4.35591926. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Celsius Holdings's number of shares in issue this year was 237.176. Celsius Holdings's number of shares in issue last year was 237.198. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=12737.459/25428.54
=0.50091193

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=10979.924/22871.797
=0.4800639

Celsius Holdings's gross margin of this year was 0.50091193. Celsius Holdings's gross margin of last year was 0.4800639. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=25428.54/26079.167
=0.97505185

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=22871.797/23825.457
=0.95997307

Celsius Holdings's asset turnover of this year was 0.97505185. Celsius Holdings's asset turnover of last year was 0.95997307. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Celsius Holdings has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Celsius Holdings  (MEX:CELH) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Celsius Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Celsius Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Celsius Holdings Business Description

Traded in Other Exchanges
Address
2424 North Federal Highway, Suite 208, Boca Raton, FL, USA, 33431
Celsius Holdings plays in the energy drink subsegment of the global nonalcoholic beverage market, with 96% of revenue concentrated in North America. Celsius' products contain natural ingredients and a metabolism-enhancing formulation, appealing to fitness and active lifestyle enthusiasts. The firm's portfolio includes its namesake Celsius Originals beverages, Celsius Essentials line (containing aminos), and Celsius On-the-Go powder packets. Celsius dedicates its efforts to branding and innovation, while it utilizes third parties for the manufacturing, packaging, and distribution of its products. In 2022, Celsius forged a 20-year distribution agreement with PepsiCo, which holds an 8.5% stake in the business.