Horiifoodservice Co (TSE:3077) Cyclically Adjusted PS Ratio: (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3077 Horiifoodservice Co Ltd TSE:3077
37 GF Score
Price 円1,349.00
GF Value 円396.90
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Horiifoodservice Co Cyclically Adjusted PS Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


Horiifoodservice Co  (TSE:3077) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Horiifoodservice Co Cyclically Adjusted PS Ratio Related Terms


Horiifoodservice Co Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Horiifoodservice Co's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Horiifoodservice Co Cyclically Adjusted PS Ratio Chart

Horiifoodservice Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Nov25
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.42 0.40 0.41 0.33 -

Horiifoodservice Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Feb26 May26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.43 0.31 0.33 0.54 0.76

TSE:3077 vs MCD, SBUX, CMG: Cyclically Adjusted PS Ratio Comparison

For the Restaurants subindustry, Horiifoodservice Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Horiifoodservice Co Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Horiifoodservice Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Horiifoodservice Co's Cyclically Adjusted PS Ratio falls into.


TSE:3077
37GF Score
Horiifoodservice Co Ltd TSE:3077
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Horiifoodservice Co Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Horiifoodservice Co's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 is calculated as:

For example, Horiifoodservice Co's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of May. 2026 (Change)*Current CPI (May. 2026)
=210.145/113.5000*113.5000
=210.145

Current CPI (May. 2026) = 113.5000.

Horiifoodservice Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201412 414.757 97.900 480.847
201503 365.189 97.900 423.381
201506 352.847 98.400 406.993
201509 358.060 98.500 412.587
201512 397.677 98.100 460.105
201603 342.027 97.900 396.528
201606 321.659 98.100 372.154
201609 315.621 98.000 365.541
201612 345.261 98.400 398.243
201703 303.751 98.100 351.435
201706 283.523 98.500 326.699
201709 286.684 98.800 329.338
201712 327.338 99.400 373.771
201803 304.524 99.200 348.422
201806 284.360 99.200 325.351
201809 286.786 99.900 325.828
201812 321.154 99.700 365.607
201903 282.421 99.700 321.512
201906 264.009 99.800 300.251
201909 266.062 100.100 301.679
201912 303.628 100.500 342.903
202003 250.727 100.300 283.724
202006 61.170 99.900 69.497
202009 153.265 99.900 174.130
202012 207.591 99.300 237.277
202103 66.096 99.900 75.094
202106 70.432 99.500 80.342
202109 37.197 100.100 42.176
202112 197.254 100.100 223.660
202203 76.225 101.100 85.574
202206 163.386 101.800 182.164
202209 150.631 103.100 165.826
202212 208.067 104.100 226.855
202303 192.925 104.400 209.741
202306 183.745 105.200 198.242
202309 192.801 106.200 206.054
202312 235.001 106.800 249.744
202403 209.706 107.200 222.030
202602 227.392 112.200 230.027
202605 210.145 113.500 210.145

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Horiifoodservice Co (TSE:3077) Overvalued in 2026?

Based on GuruFocus' analysis, Horiifoodservice Co stock appears to be overvalued. The current stock price of 円1,349.00 is trading 239.9% above its estimated GF Value™ of 円396.90. GuruFocus considers Horiifoodservice Co to be Significantly Overvalued.

Key valuation signals for TSE:3077:

  • Cyclically Adjusted PS Ratio:
  • GF Value™: 円396.90 vs. price of 円1,349.00 (239.9% above fair value)
  • GF Score™: 37/100 with 6 warning signs

No single metric tells the full story. See the TSE:3077 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Horiifoodservice Co Business Description

Address Miyato-shi, Ibaraki Prefecture, Central Miyako-shi, Miyako-shi, JPN
Horiifoodservice Co Ltd is engaged in operating restaurants and providing store development services. The brands of the company include Hidden house Ninja, garlic trees of thorns, and Japanese dining taste. The company operates in Japan.
37GF Score

Get the complete analysis for TSE:3077

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,349.00
Price
円396.90
GF Value