Horiifoodservice Co (TSE:3077) ROE %: 29.71% (As of Sep. 2025)


TSE:3077 Horiifoodservice Co Ltd TSE:3077
37 GF Score
Price 円827.00
GF Value 円444.80
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Horiifoodservice Co ROE %?

Horiifoodservice Co TSE:3077 +2.10% 37 ROE % is 29.71% as of Sep. 2025. GuruFocus rates TSE:3077 with a GF Score™ of 37/100 and a GF Value™ of 円444.80 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 343 Restaurants companies, Horiifoodservice Co ranks better than 93.59% on this metric.

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. Horiifoodservice Co's annualized net income for the quarter that ended in Sep. 2025 was 円201 Mil. Horiifoodservice Co's average Total Stockholders Equity over the quarter that ended in Sep. 2025 was 円676 Mil. Therefore, Horiifoodservice Co's annualized ROE % for the quarter that ended in Sep. 2025 was 29.71%.

The historical rank and industry rank for Horiifoodservice Co's ROE % or its related term are showing as below:

TSE:3077' s ROE % Range Over the Past 10 Years
Min: -111.26   Med: -16.84   Max: 58.09
Current: 58.09

During the past 13 years, Horiifoodservice Co's highest ROE % was 58.09%. The lowest was -111.26%. And the median was -16.84%.

TSE:3077's ROE % is ranked better than
93.59% of 343 companies
in the Restaurants industry
Industry Median: 7.02 vs TSE:3077: 58.09

Horiifoodservice Co  (TSE:3077) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Sep. 2025 )
=Net Income/Total Stockholders Equity
=200.736/675.685
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(200.736 / 4856.648)*(4856.648 / 3039.991)*(3039.991 / 675.685)
=Net Margin %*Asset Turnover*Equity Multiplier
=4.13 %*1.5976*4.4991
=ROA %*Equity Multiplier
=6.6 %*4.4991
=29.71 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Sep. 2025 )
=Net Income/Total Stockholders Equity
=200.736/675.685
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (200.736 / 214.072) * (214.072 / 234.744) * (234.744 / 4856.648) * (4856.648 / 3039.991) * (3039.991 / 675.685)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 0.9377 * 0.9119 * 4.83 % * 1.5976 * 4.4991
=29.71 %

Note: The net income data used here is four times the quarterly (Sep. 2025) net income data. The Revenue data used here is four times the quarterly (Sep. 2025) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


Horiifoodservice Co ROE % Related Terms


Horiifoodservice Co ROE % Historical Data

* Premium members only.

The historical data trend for Horiifoodservice Co's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Horiifoodservice Co ROE % Chart

Horiifoodservice Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
ROE %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -80.83 -67.06 -111.26 52.51 49.79

Horiifoodservice Co Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Feb26
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 20.23 29.71 56.17

TSE:3077 vs MCD, SBUX, YUM: ROE % Comparison

For the Restaurants subindustry, Horiifoodservice Co's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Horiifoodservice Co ROE % vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Horiifoodservice Co's ROE % distribution charts can be found below:

* The bar in red indicates where Horiifoodservice Co's ROE % falls into.


TSE:3077
37GF Score
Horiifoodservice Co Ltd TSE:3077
ROE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Horiifoodservice Co ROE % Calculation

Horiifoodservice Co's annualized ROE % for the fiscal year that ended in Mar. 2025 is calculated as

ROE %=Net Income (A: Mar. 2025 )/( (Total Stockholders Equity (A: Mar. 2024 )+Total Stockholders Equity (A: Mar. 2025 ))/ count )
=175.313/( (229.72+474.51)/ 2 )
=175.313/352.115
=49.79 %

Horiifoodservice Co's annualized ROE % for the quarter that ended in Sep. 2025 is calculated as

ROE %=Net Income (Q: Sep. 2025 )/( (Total Stockholders Equity (Q: Jun. 2025 )+Total Stockholders Equity (Q: Sep. 2025 ))/ count )
=200.736/( (509.615+841.755)/ 2 )
=200.736/675.685
=29.71 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is four times the quarterly (Sep. 2025) net income data. ROE % is displayed in the 30-year financial page.

Frequently Asked Questions Learn more about ROE % →
What does a ROE % of 29.71% mean?
Horiifoodservice Co (TSE:3077) has a ROE % of 29.71% as of Sep. 2025. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Horiifoodservice Co and its competitors. According to the industry distribution chart, Horiifoodservice Co ranks #22 out of 343 companies in the Restaurants industry, placing it in the top 6.4%.
Is Horiifoodservice Co's ROE % too high?
Horiifoodservice Co's current ROE % is 29.71%. The Restaurants industry median ROE % is 7.02. Horiifoodservice Co's value of 29.71% is 323.2% above this industry median. Based on the distribution chart, Horiifoodservice Co ranks #22 out of 343 companies in the Restaurants industry, which is in the top quartile — a strong position relative to peers. Overall, Horiifoodservice Co has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Horiifoodservice Co's ROE % compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Horiifoodservice Co ranks #22 out of 343 companies for ROE %. This places Horiifoodservice Co in the top 6% of its industry — outperforming the majority of peers. The industry median ROE % is 7.02. Horiifoodservice Co's value of 29.71% is 323.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROE % for a Restaurants company?
The median ROE % among Restaurants companies is 7.02, based on 343 companies in the industry. Companies in the top quartile (top 25%) have a ROE % significantly above this median, while those in the bottom quartile fall well below. However, ROE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Horiifoodservice Co's current ROE % of 29.71% is 323.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROE % mean?
A high ROE % can signal that a stock is expensive relative to its fundamentals. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Horiifoodservice Co and its competitors. For the Restaurants industry, the median ROE % is 7.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Horiifoodservice Co's current ROE % is 29.71%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Horiifoodservice Co stock overvalued right now?
Based on GuruFocus' analysis, Horiifoodservice Co (TSE:3077) is currently considered Significantly Overvalued. The stock's GF Value™ is 円444.80, compared to a current price of 円827.00 — trading 85.9% above its estimated fair value. The current ROE % is 29.71% and 323.2% above the Restaurants industry median of 7.02. Horiifoodservice Co's overall GF Score™ is 37/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROE % calculated?
ROE % is calculated from a company's financial statements. For Horiifoodservice Co (TSE:3077), the current ROE % is 29.71% as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Horiifoodservice Co (TSE:3077) Overvalued in 2026?

Based on GuruFocus' analysis, Horiifoodservice Co stock appears to be overvalued. The current stock price of 円827.00 is trading 85.9% above its estimated GF Value™ of 円444.80. GuruFocus considers Horiifoodservice Co to be Significantly Overvalued.

Key valuation signals for TSE:3077:

  • ROE %: 29.71%
  • GF Value™: 円444.80 vs. price of 円827.00 (85.9% above fair value)
  • GF Score™: 37/100 with 4 warning signs
  • Industry Position: 323.2% above the Restaurants median (#22 of 343)

No single metric tells the full story. See the TSE:3077 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Horiifoodservice Co Business Description

Address Miyato-shi, Ibaraki Prefecture, Central Miyako-shi, Miyako-shi, JPN
Horiifoodservice Co Ltd is engaged in operating restaurants and providing store development services. The brands of the company include Hidden house Ninja, garlic trees of thorns, and Japanese dining taste. The company operates in Japan.
37GF Score

Get the complete analysis for TSE:3077

ROE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円827.00
Price
円444.80
GF Value