Horiifoodservice Co (TSE:3077) 3-Year ROIIC % : 132,658.53% (As of Mar. 2025) — 2637247% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3077 Horiifoodservice Co Ltd TSE:3077
38 GF Score
Price 円915.00
GF Value 円366.15
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Horiifoodservice Co 3-Year ROIIC %?

Horiifoodservice Co TSE:3077 +0.99% 38 3-Year ROIIC % is 132,658.53 as of Mar. 2025, which is 2637247% above its 10-year median of 5.03. GuruFocus rates TSE:3077 with a GF Score™ of 38/100 and a GF Value™ of 円366.15 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 334 Restaurants companies, Horiifoodservice Co ranks better than 99.7% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. Horiifoodservice Co's 3-Year ROIIC % for the quarter that ended in Mar. 2025 was 132,658.53%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Horiifoodservice Co's 3-Year ROIIC % or its related term are showing as below:

TSE:3077's 3-Year ROIIC % is ranked better than
99.7% of 334 companies
in the Restaurants industry
Industry Median: 3.905 vs TSE:3077: 132658.53

Horiifoodservice Co  (TSE:3077) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Horiifoodservice Co 3-Year ROIIC % Related Terms


Horiifoodservice Co 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Horiifoodservice Co's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Horiifoodservice Co 3-Year ROIIC % Chart

Horiifoodservice Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 105.92 -297.97 -46.90 123.54 132,658.53

Horiifoodservice Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Feb26 May26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 132,658.53 0.00 0.00 0.00 0.00

TSE:3077 vs MCD, SBUX, YUM: 3-Year ROIIC % Comparison

For the Restaurants subindustry, Horiifoodservice Co's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Horiifoodservice Co 3-Year ROIIC % vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Horiifoodservice Co's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Horiifoodservice Co's 3-Year ROIIC % falls into.


TSE:3077
38GF Score
Horiifoodservice Co Ltd TSE:3077
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Horiifoodservice Co 3-Year ROIIC % Calculation

Horiifoodservice Co's 3-Year ROIIC % for the quarter that ended in Mar. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 199.677 (Mar. 2025) - -1121.602 (Mar. 2022) )/( 2543.019 (Mar. 2025) - 2542.023 (Mar. 2022) )
=1321.279/0.99600000000009
=132,658.53%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 132,658.53 mean?
Horiifoodservice Co (TSE:3077) has a 3-Year ROIIC % of 132,658.53 as of Mar. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Horiifoodservice Co and its competitors. This is 2637247% above median its historical median of 5.03. According to the industry distribution chart, Horiifoodservice Co ranks #1 out of 334 companies in the Restaurants industry, placing it in the top 0.3%.
Is Horiifoodservice Co's 3-Year ROIIC % too high?
Horiifoodservice Co's current 3-Year ROIIC % of 132,658.53 is 2637247% above median its 10-year median of 5.03. The Restaurants industry median 3-Year ROIIC % is 3.91. Horiifoodservice Co's value of 132,658.53 is 3397045.5% above this industry median. Based on the distribution chart, Horiifoodservice Co ranks #1 out of 334 companies in the Restaurants industry, which is in the top quartile — a strong position relative to peers. Overall, Horiifoodservice Co has a GF Score™ of 38/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Horiifoodservice Co's 3-Year ROIIC % compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Horiifoodservice Co ranks #1 out of 334 companies for 3-Year ROIIC %. This places Horiifoodservice Co in the top 0% of its industry — outperforming the majority of peers. The industry median 3-Year ROIIC % is 3.91. Horiifoodservice Co's value of 132,658.53 is 3397045.5% above this benchmark. While the company's 10-year median is 5.03 vs. the industry median of 3.91, Horiifoodservice Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Restaurants company?
The median 3-Year ROIIC % among Restaurants companies is 3.91, based on 334 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Horiifoodservice Co's current 3-Year ROIIC % of 132,658.53 is 3397045.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Horiifoodservice Co and its competitors. For the Restaurants industry, the median 3-Year ROIIC % is 3.91 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Horiifoodservice Co's current 3-Year ROIIC % is 132,658.53, which is 2637247% above median its own 10-year median of 5.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Horiifoodservice Co stock overvalued right now?
Based on GuruFocus' analysis, Horiifoodservice Co (TSE:3077) is currently considered Significantly Overvalued. The stock's GF Value™ is 円366.15, compared to a current price of 円915.00 — trading 149.9% above its estimated fair value. The current 3-Year ROIIC % is 132,658.53, which is 2637247% above median its 10-year median of 5.03 and 3397045.5% above the Restaurants industry median of 3.91. Horiifoodservice Co's overall GF Score™ is 38/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Horiifoodservice Co (TSE:3077), the current 3-Year ROIIC % is 132,658.53 as of Mar. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Horiifoodservice Co (TSE:3077) Overvalued in 2026?

Based on GuruFocus' analysis, Horiifoodservice Co stock appears to be overvalued. The current stock price of 円915.00 is trading 149.9% above its estimated GF Value™ of 円366.15. GuruFocus considers Horiifoodservice Co to be Significantly Overvalued.

Key valuation signals for TSE:3077:

  • 3-Year ROIIC %: 132,658.53 (2637247% above median its 10-year median of 5.03)
  • GF Value™: 円366.15 vs. price of 円915.00 (149.9% above fair value)
  • GF Score™: 38/100 with 2 warning signs
  • Industry Position: 3397045.5% above the Restaurants median (#1 of 334)

No single metric tells the full story. See the TSE:3077 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Horiifoodservice Co Business Description

Address Miyato-shi, Ibaraki Prefecture, Central Miyako-shi, Miyako-shi, JPN
Horiifoodservice Co Ltd is engaged in operating restaurants and providing store development services. The brands of the company include Hidden house Ninja, garlic trees of thorns, and Japanese dining taste. The company operates in Japan.
38GF Score

Get the complete analysis for TSE:3077

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円915.00
Price
円366.15
GF Value