Horiifoodservice Co (TSE:3077) Enterprise Value: 円5,171 Mil (As of Jul. 11, 2026) ***


TSE:3077 Horiifoodservice Co Ltd TSE:3077
37 GF Score
Price 円827.00
GF Value 円444.80
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Horiifoodservice Co Enterprise Value?

Horiifoodservice Co TSE:3077 +2.10% 37 Enterprise Value is 円5,171 Mil as of Jul. 11, 2026. GuruFocus rates TSE:3077 with a GF Score™ of 37/100 and a GF Value™ of 円444.80 (Significantly Overvalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Horiifoodservice Co's Enterprise Value is 円5,171 Mil. Horiifoodservice Co's EBIT for the trailing twelve months (TTM) ended in Sep. 2025 was 円285 Mil. Therefore, Horiifoodservice Co's EV-to-EBIT ratio for today is 18.16.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Horiifoodservice Co's Enterprise Value is 円5,171 Mil. Horiifoodservice Co's EBITDA for the trailing twelve months (TTM) ended in Sep. 2025 was 円316 Mil. Therefore, Horiifoodservice Co's EV-to-EBITDA ratio for today is 16.38.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Horiifoodservice Co's Enterprise Value is 円5,171 Mil. Horiifoodservice Co's Revenue for the trailing twelve months (TTM) ended in Sep. 2025 was 円3,963 Mil. Therefore, Horiifoodservice Co's EV-to-Revenue ratio for today is 1.30.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Horiifoodservice Co's Enterprise Value is 円5,171 Mil. Horiifoodservice Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Sep. 2025 was 円0 Mil. Therefore, Horiifoodservice Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Horiifoodservice Co's Enterprise Value is 円5,171 Mil. Horiifoodservice Co's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2025 was 円0 Mil. Therefore, Horiifoodservice Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Horiifoodservice Co  (TSE:3077) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Horiifoodservice Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=5171.043/284.677
=18.16

Horiifoodservice Co's current Enterprise Value is 円5,171 Mil.
Horiifoodservice Co's EBIT for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円285 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Horiifoodservice Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=5171.043/315.661
=16.38

Horiifoodservice Co's current Enterprise Value is 円5,171 Mil.
Horiifoodservice Co's EBITDA for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円316 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Horiifoodservice Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=5171.043/3962.742
=1.30

Horiifoodservice Co's current Enterprise Value is 円5,171 Mil.
Horiifoodservice Co's Revenue for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円3,963 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Horiifoodservice Co's EV-to-OCF for today is:


Horiifoodservice Co's current Enterprise Value is 円5,171 Mil.
Horiifoodservice Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Horiifoodservice Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=5171.043/0
=

Horiifoodservice Co's current Enterprise Value is 円5,171 Mil.
Horiifoodservice Co's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Horiifoodservice Co Enterprise Value Related Terms


Horiifoodservice Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Horiifoodservice Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Horiifoodservice Co Enterprise Value Chart

Horiifoodservice Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,315.93 2,827.04 2,687.49 2,007.88 1,706.43

Horiifoodservice Co Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Feb26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,923.98 1,706.43 1,795.29 2,232.81 3,330.11

TSE:3077 vs MCD, SBUX, YUM: Enterprise Value Comparison

For the Restaurants subindustry, Horiifoodservice Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Horiifoodservice Co Enterprise Value vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Horiifoodservice Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Horiifoodservice Co's Enterprise Value falls into.


TSE:3077
37GF Score
Horiifoodservice Co Ltd TSE:3077
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Horiifoodservice Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Horiifoodservice Co's Enterprise Value for the fiscal year that ended in Mar. 2025 is calculated as

Horiifoodservice Co's Enterprise Value for the quarter that ended in Sep. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円5,171 Mil mean?
Horiifoodservice Co (TSE:3077) has a Enterprise Value of 円5,171 Mil as of Jul. 11, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Horiifoodservice Co and its competitors.
Is Horiifoodservice Co's Enterprise Value too high?
Horiifoodservice Co's current Enterprise Value is 円5,171 Mil. Overall, Horiifoodservice Co has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Horiifoodservice Co's Enterprise Value compare to MCD and SBUX?
Horiifoodservice Co's Enterprise Value of 円5,171 Mil can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Restaurants company?
A good Enterprise Value depends on the Restaurants industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Horiifoodservice Co and its competitors. Horiifoodservice Co's current Enterprise Value is 円5,171 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Horiifoodservice Co stock overvalued right now?
Based on GuruFocus' analysis, Horiifoodservice Co (TSE:3077) is currently considered Significantly Overvalued. The stock's GF Value™ is 円444.80, compared to a current price of 円827.00 — trading 85.9% above its estimated fair value. The current Enterprise Value is 円5,171 Mil. Horiifoodservice Co's overall GF Score™ is 37/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Horiifoodservice Co (TSE:3077), the current Enterprise Value is 円5,171 Mil as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Horiifoodservice Co (TSE:3077) Overvalued in 2026?

Based on GuruFocus' analysis, Horiifoodservice Co stock appears to be overvalued. The current stock price of 円827.00 is trading 85.9% above its estimated GF Value™ of 円444.80. GuruFocus considers Horiifoodservice Co to be Significantly Overvalued.

Key valuation signals for TSE:3077:

  • Enterprise Value: 円5,171 Mil
  • GF Value™: 円444.80 vs. price of 円827.00 (85.9% above fair value)
  • GF Score™: 37/100 with 4 warning signs

No single metric tells the full story. See the TSE:3077 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Horiifoodservice Co Business Description

Address Miyato-shi, Ibaraki Prefecture, Central Miyako-shi, Miyako-shi, JPN
Horiifoodservice Co Ltd is engaged in operating restaurants and providing store development services. The brands of the company include Hidden house Ninja, garlic trees of thorns, and Japanese dining taste. The company operates in Japan.
37GF Score

Get the complete analysis for TSE:3077

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円827.00
Price
円444.80
GF Value