Horiifoodservice Co (TSE:3077) ROIC %: 8.71% (As of Sep. 2025)


TSE:3077 Horiifoodservice Co Ltd TSE:3077
37 GF Score
Price 円827.00
GF Value 円444.80
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Horiifoodservice Co ROIC %?

Horiifoodservice Co TSE:3077 +2.10% 37 ROIC % is 8.71% as of Sep. 2025. GuruFocus rates TSE:3077 with a GF Score™ of 37/100 and a GF Value™ of 円444.80 (Significantly Overvalued). The stock has 4 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Horiifoodservice Co's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2025 was 8.71%.

As of today (2026-07-11), Horiifoodservice Co's WACC % is 0.77%. Horiifoodservice Co's ROIC % is 13.01% (calculated using TTM income statement data). Horiifoodservice Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Horiifoodservice Co  (TSE:3077) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Horiifoodservice Co's WACC % is 0.77%. Horiifoodservice Co's ROIC % is 13.01% (calculated using TTM income statement data). Horiifoodservice Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Horiifoodservice Co ROIC % Related Terms


Horiifoodservice Co ROIC % Historical Data

* Premium members only.

The historical data trend for Horiifoodservice Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Horiifoodservice Co ROIC % Chart

Horiifoodservice Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -68.31 -54.79 -14.33 2.89 8.06

Horiifoodservice Co Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Feb26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 6.16 8.71 27.51

TSE:3077 vs MCD, SBUX, YUM: ROIC % Comparison

For the Restaurants subindustry, Horiifoodservice Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Horiifoodservice Co ROIC % vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Horiifoodservice Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Horiifoodservice Co's ROIC % falls into.


TSE:3077
37GF Score
Horiifoodservice Co Ltd TSE:3077
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Horiifoodservice Co ROIC % Calculation

Horiifoodservice Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2025 is calculated as:

ROIC % (A: Mar. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2024 ) + Invested Capital (A: Mar. 2025 ))/ count )
=199.677 * ( 1 - 0% )/( (2409.278 + 2543.019)/ 2 )
=199.677/2476.1485
=8.06 %

where

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2577.808 - 421.542 - ( 1487.96 - max(0, 2033.602 - 1780.59+1487.96))
=2409.278

Invested Capital(A: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3018.702 - 386.639 - ( 1814.136 - max(0, 2074.243 - 2163.287+1814.136))
=2543.019

Horiifoodservice Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2025 is calculated as:

ROIC % (Q: Sep. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Sep. 2025 ))/ count )
=234.744 * ( 1 - 5.26% )/( (2558.509 + 2548.052)/ 2 )
=222.3964656/2553.2805
=8.71 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2917.128 - 299.465 - ( 1687.395 - max(0, 1937.24 - 1996.394+1687.395))
=2558.509

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3162.854 - 296.94 - ( 1841.623 - max(0, 1863.539 - 2181.401+1841.623))
=2548.052

Note: The Operating Income data used here is four times the quarterly (Sep. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 8.71% mean?
Horiifoodservice Co (TSE:3077) has a ROIC % of 8.71% as of Sep. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Horiifoodservice Co and its competitors.
Is Horiifoodservice Co's ROIC % too high?
Horiifoodservice Co's current ROIC % is 8.71%. The Restaurants industry median ROIC % is 4.34. Horiifoodservice Co's value of 8.71% is 100.7% above this industry median. Overall, Horiifoodservice Co has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Horiifoodservice Co's ROIC % compare to MCD and SBUX?
Horiifoodservice Co's ROIC % of 8.71% can be compared against companies in the Restaurants industry. The industry median ROIC % is 4.34. Horiifoodservice Co's value of 8.71% is 100.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Restaurants company?
The median ROIC % among Restaurants companies is 4.34, based on 355 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Horiifoodservice Co's current ROIC % of 8.71% is 100.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Horiifoodservice Co and its competitors. For the Restaurants industry, the median ROIC % is 4.34 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Horiifoodservice Co's current ROIC % is 8.71%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Horiifoodservice Co stock overvalued right now?
Based on GuruFocus' analysis, Horiifoodservice Co (TSE:3077) is currently considered Significantly Overvalued. The stock's GF Value™ is 円444.80, compared to a current price of 円827.00 — trading 85.9% above its estimated fair value. The current ROIC % is 8.71% and 100.7% above the Restaurants industry median of 4.34. Horiifoodservice Co's overall GF Score™ is 37/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Horiifoodservice Co (TSE:3077), the current ROIC % is 8.71% as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Horiifoodservice Co (TSE:3077) Overvalued in 2026?

Based on GuruFocus' analysis, Horiifoodservice Co stock appears to be overvalued. The current stock price of 円827.00 is trading 85.9% above its estimated GF Value™ of 円444.80. GuruFocus considers Horiifoodservice Co to be Significantly Overvalued.

Key valuation signals for TSE:3077:

  • ROIC %: 8.71%
  • GF Value™: 円444.80 vs. price of 円827.00 (85.9% above fair value)
  • GF Score™: 37/100 with 4 warning signs
  • Industry Position: 100.7% above the Restaurants median

No single metric tells the full story. See the TSE:3077 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Horiifoodservice Co Business Description

Address Miyato-shi, Ibaraki Prefecture, Central Miyako-shi, Miyako-shi, JPN
Horiifoodservice Co Ltd is engaged in operating restaurants and providing store development services. The brands of the company include Hidden house Ninja, garlic trees of thorns, and Japanese dining taste. The company operates in Japan.
37GF Score

Get the complete analysis for TSE:3077

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円827.00
Price
円444.80
GF Value