Horiifoodservice Co (TSE:3077) E10: 円-49.00 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3077 Horiifoodservice Co Ltd TSE:3077
38 GF Score
Price 円1,044.00
GF Value 円391.66
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Horiifoodservice Co E10?

Horiifoodservice Co TSE:3077 -1.79% 38 E10 is 円-49.00 as of May. 2026. GuruFocus rates TSE:3077 with a GF Score™ of 38/100 and a GF Value™ of 円391.66 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Horiifoodservice Co's adjusted earnings per share data for the three months ended in May. 2026 was 円16.260. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円-49.00 for the trailing ten years ended in May. 2026.

During the past 3 years, the average E10 Growth Rate was -14.00% per year. During the past 5 years, the average E10 Growth Rate was -38.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Horiifoodservice Co was -14.00% per year. The lowest was -76.10% per year. And the median was -24.30% per year.

As of today (2026-08-26), Horiifoodservice Co's current stock price is 円1044.00. Horiifoodservice Co's E10 for the quarter that ended in May. 2026 was 円-49.00. Horiifoodservice Co's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Horiifoodservice Co was 217.11. The lowest was 83.31. And the median was 104.72.


Horiifoodservice Co  (TSE:3077) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Horiifoodservice Co was 217.11. The lowest was 83.31. And the median was 104.72.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Horiifoodservice Co E10 Related Terms


Horiifoodservice Co E10 Historical Data

* Premium members only.

The historical data trend for Horiifoodservice Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Horiifoodservice Co E10 Chart

Horiifoodservice Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -26.95 -37.51 -49.57 -51.74 -55.50

Horiifoodservice Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Feb26 May26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -55.50 -55.86 -53.36 -52.10 -49.00

TSE:3077 vs MCD, SBUX, YUM: E10 Comparison

For the Restaurants subindustry, Horiifoodservice Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Horiifoodservice Co Shiller PE Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Horiifoodservice Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Horiifoodservice Co's Shiller PE Ratio falls into.


TSE:3077
38GF Score
Horiifoodservice Co Ltd TSE:3077
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Horiifoodservice Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Horiifoodservice Co's adjusted earnings per share data for the three months ended in May. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=16.26/113.5000*113.5000
=16.260

Current CPI (May. 2026) = 113.5000.

Horiifoodservice Co Quarterly Data

per share eps CPI Adj_EPS
201606 -5.990 98.100 -6.930
201609 -73.050 98.000 -84.604
201612 2.316 98.400 2.671
201703 -11.970 98.100 -13.849
201706 -57.180 98.500 -65.888
201709 -13.910 98.800 -15.980
201712 -0.034 99.400 -0.039
201803 -0.914 99.200 -1.046
201806 3.070 99.200 3.513
201809 3.370 99.900 3.829
201812 22.890 99.700 26.058
201903 14.670 99.700 16.701
201906 -7.480 99.800 -8.507
201909 1.705 100.100 1.933
201912 15.360 100.500 17.347
202003 -109.330 100.300 -123.718
202006 -72.260 99.900 -82.097
202009 -38.740 99.900 -44.014
202012 -30.582 99.300 -34.955
202103 -44.491 99.900 -50.548
202106 -33.370 99.500 -38.065
202109 -19.850 100.100 -22.507
202112 31.126 100.100 35.293
202203 -46.879 101.100 -52.629
202206 5.080 101.800 5.664
202209 -34.030 103.100 -37.463
202212 -6.160 104.100 -6.716
202303 -14.049 104.400 -15.274
202306 -10.860 105.200 -11.717
202309 -7.540 106.200 -8.058
202312 19.450 106.800 20.670
202403 14.770 107.200 15.638
202406 -4.090 108.200 -4.290
202409 -3.070 108.900 -3.200
202412 26.490 110.700 27.160
202503 11.590 111.100 11.840
202506 4.230 111.700 4.298
202509 8.110 112.000 8.219
202602 24.710 112.200 24.996
202605 16.260 113.500 16.260

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円-49.00 mean?
Horiifoodservice Co (TSE:3077) has a E10 of 円-49.00 as of May. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Horiifoodservice Co and its competitors.
Is Horiifoodservice Co's E10 too high?
Horiifoodservice Co's current E10 is 円-49.00. Overall, Horiifoodservice Co has a GF Score™ of 38/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Horiifoodservice Co's E10 compare to MCD and SBUX?
Horiifoodservice Co's E10 of 円-49.00 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Restaurants company?
A good E10 depends on the Restaurants industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Horiifoodservice Co and its competitors. Horiifoodservice Co's current E10 is 円-49.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Horiifoodservice Co stock overvalued right now?
Based on GuruFocus' analysis, Horiifoodservice Co (TSE:3077) is currently considered Significantly Overvalued. The stock's GF Value™ is 円391.66, compared to a current price of 円1,044.00 — trading 166.6% above its estimated fair value. The current E10 is 円-49.00. Horiifoodservice Co's overall GF Score™ is 38/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Horiifoodservice Co (TSE:3077), the current E10 is 円-49.00 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Horiifoodservice Co (TSE:3077) Overvalued in 2026?

Based on GuruFocus' analysis, Horiifoodservice Co stock appears to be overvalued. The current stock price of 円1,044.00 is trading 166.6% above its estimated GF Value™ of 円391.66. GuruFocus considers Horiifoodservice Co to be Significantly Overvalued.

Key valuation signals for TSE:3077:

  • E10: 円-49.00
  • GF Value™: 円391.66 vs. price of 円1,044.00 (166.6% above fair value)
  • GF Score™: 38/100 with 5 warning signs

No single metric tells the full story. See the TSE:3077 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Horiifoodservice Co Business Description

Address Miyato-shi, Ibaraki Prefecture, Central Miyako-shi, Miyako-shi, JPN
Horiifoodservice Co Ltd is engaged in operating restaurants and providing store development services. The brands of the company include Hidden house Ninja, garlic trees of thorns, and Japanese dining taste. The company operates in Japan.
38GF Score

Get the complete analysis for TSE:3077

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,044.00
Price
円391.66
GF Value