Horiifoodservice Co (TSE:3077) Altman Z2-Score: 2.36 (As of Jul. 11, 2026) — 129% Above Median


TSE:3077 Horiifoodservice Co Ltd TSE:3077
37 GF Score
Price 円827.00
GF Value 円444.80
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Horiifoodservice Co Altman Z2-Score?

Horiifoodservice Co TSE:3077 +2.10% 37 Altman Z2-Score is 2.36 as of Jul. 11, 2026, which is 129% above its 10-year median of 1.03. GuruFocus rates TSE:3077 with a GF Score™ of 37/100 and a GF Value™ of 円444.80 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 358 Restaurants companies, Horiifoodservice Co ranks worse than 55.03% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Horiifoodservice Co has a Altman Z2-Score of 2.36, indicating it is in Grey Zones. This implies that Horiifoodservice Co is in some kind of financial stress. If it is below 1.1, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Horiifoodservice Co's Altman Z2-Score or its related term are showing as below:

TSE:3077' s Altman Z2-Score Range Over the Past 10 Years
Min: -3.39   Med: 1.03   Max: 6.59
Current: 1.03

During the past 13 years, Horiifoodservice Co's highest Altman Z2-Score was 6.59. The lowest was -3.39. And the median was 1.03.


Horiifoodservice Co  (TSE:3077) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Horiifoodservice Co Altman Z2-Score Related Terms


Horiifoodservice Co Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for Horiifoodservice Co's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Horiifoodservice Co Altman Z2-Score Chart

Horiifoodservice Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.73 -2.54 -3.39 -1.54 1.03

Horiifoodservice Co Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Feb26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 1.03 0.00 0.00 0.00

TSE:3077 vs MCD, SBUX, YUM: Altman Z2-Score Comparison

For the Restaurants subindustry, Horiifoodservice Co's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Horiifoodservice Co Altman Z2-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Horiifoodservice Co's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Horiifoodservice Co's Altman Z2-Score falls into.


TSE:3077
37GF Score
Horiifoodservice Co Ltd TSE:3077
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Horiifoodservice Co Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Horiifoodservice Co's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.1214+3.26*0.1631+6.72*0.0762+1.05*0.4975
=2.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2025:
Total Assets was 円3,737 Mil.
Total Current Assets was 円2,506 Mil.
Total Current Liabilities was 円2,052 Mil.
Retained Earnings was 円610 Mil.
Pre-Tax Income was 184.794 + 53.518 + 30.176 + 0 = 円268 Mil.
Interest Expense was -6.502 + -4.825 + -4.862 + 0 = 円-16 Mil.
Total Liabilities was 円2,464 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2505.774 - 2051.936)/3737.387
=0.1214

X2=Retained Earnings/Total Assets
=609.574/3737.387
=0.1631

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(268.488 - -16.189)/3737.387
=0.0762

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(1225.818 - 0)/2463.984
=0.4975

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Horiifoodservice Co has a Altman Z2-Score of 2.36 indicating it is in Grey Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 2.36 mean?
Horiifoodservice Co (TSE:3077) has a Altman Z2-Score of 2.36 as of Jul. 11, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Horiifoodservice Co and its competitors. This is 129% above median its historical median of 1.03. According to the industry distribution chart, Horiifoodservice Co ranks #197 out of 358 companies in the Restaurants industry, placing it in the top 55%.
Is Horiifoodservice Co's Altman Z2-Score too high?
Horiifoodservice Co's current Altman Z2-Score of 2.36 is 129% above median its 10-year median of 1.03. The Restaurants industry median Altman Z2-Score is 1.29. Horiifoodservice Co's value of 2.36 is 82.9% above this industry median. Based on the distribution chart, Horiifoodservice Co ranks #197 out of 358 companies in the Restaurants industry, which is below the industry midpoint. Overall, Horiifoodservice Co has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Horiifoodservice Co's Altman Z2-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Horiifoodservice Co ranks #197 out of 358 companies for Altman Z2-Score. This places Horiifoodservice Co in the lower half of its industry. The industry median Altman Z2-Score is 1.29. Horiifoodservice Co's value of 2.36 is 82.9% above this benchmark. While the company's 10-year median is 1.03 vs. the industry median of 1.29, Horiifoodservice Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a Restaurants company?
The median Altman Z2-Score among Restaurants companies is 1.29, based on 358 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Horiifoodservice Co's current Altman Z2-Score of 2.36 is 82.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Horiifoodservice Co and its competitors. For the Restaurants industry, the median Altman Z2-Score is 1.29 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Horiifoodservice Co's current Altman Z2-Score is 2.36, which is 129% above median its own 10-year median of 1.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Horiifoodservice Co stock overvalued right now?
Based on GuruFocus' analysis, Horiifoodservice Co (TSE:3077) is currently considered Significantly Overvalued. The stock's GF Value™ is 円444.80, compared to a current price of 円827.00 — trading 85.9% above its estimated fair value. The current Altman Z2-Score is 2.36, which is 129% above median its 10-year median of 1.03 and 82.9% above the Restaurants industry median of 1.29. Horiifoodservice Co's overall GF Score™ is 37/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For Horiifoodservice Co (TSE:3077), the current Altman Z2-Score is 2.36 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Horiifoodservice Co (TSE:3077) Overvalued in 2026?

Based on GuruFocus' analysis, Horiifoodservice Co stock appears to be overvalued. The current stock price of 円827.00 is trading 85.9% above its estimated GF Value™ of 円444.80. GuruFocus considers Horiifoodservice Co to be Significantly Overvalued.

Key valuation signals for TSE:3077:

  • Altman Z2-Score: 2.36 (129% above median its 10-year median of 1.03)
  • GF Value™: 円444.80 vs. price of 円827.00 (85.9% above fair value)
  • GF Score™: 37/100 with 4 warning signs
  • Industry Position: 82.9% above the Restaurants median (#197 of 358)

No single metric tells the full story. See the TSE:3077 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Horiifoodservice Co Business Description

Address Miyato-shi, Ibaraki Prefecture, Central Miyako-shi, Miyako-shi, JPN
Horiifoodservice Co Ltd is engaged in operating restaurants and providing store development services. The brands of the company include Hidden house Ninja, garlic trees of thorns, and Japanese dining taste. The company operates in Japan.
37GF Score

Get the complete analysis for TSE:3077

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円827.00
Price
円444.80
GF Value