Sea & Land Integrated (ROCO:5603) Cyclically Adjusted Revenue per Share: NT$20.33 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5603 Sea & Land Integrated Corp ROCO:5603
67 GF Score
Price NT$14.10
GF Value NT$16.83
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Sea & Land Integrated Cyclically Adjusted Revenue per Share?

Sea & Land Integrated ROCO:5603 67 Cyclically Adjusted Revenue per Share is NT$20.33 as of Mar. 2026. GuruFocus rates ROCO:5603 with a GF Score™ of 67/100 and a GF Value™ of NT$16.83 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sea & Land Integrated's adjusted revenue per share for the three months ended in Mar. 2026 was NT$3.502. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$20.33 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sea & Land Integrated's average Cyclically Adjusted Revenue Growth Rate was -2.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -3.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sea & Land Integrated was 1.20% per year. The lowest was -3.70% per year. And the median was -0.40% per year.

As of today (2026-08-03), Sea & Land Integrated's current stock price is NT$14.10. Sea & Land Integrated's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$20.33. Sea & Land Integrated's Cyclically Adjusted PS Ratio of today is 0.69.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sea & Land Integrated was 1.90. The lowest was 0.31. And the median was 0.96.


Sea & Land Integrated  (ROCO:5603) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sea & Land Integrated's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=14.10/20.33
=0.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sea & Land Integrated was 1.90. The lowest was 0.31. And the median was 0.96.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sea & Land Integrated Cyclically Adjusted Revenue per Share Related Terms


Sea & Land Integrated Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sea & Land Integrated's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sea & Land Integrated Cyclically Adjusted Revenue per Share Chart

Sea & Land Integrated Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.07 22.63 22.16 20.97 20.23

Sea & Land Integrated Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.89 20.78 20.61 20.23 20.33

ROCO:5603 vs UPS, FDX, JBHT: Cyclically Adjusted Revenue per Share Comparison

For the Integrated Freight & Logistics subindustry, Sea & Land Integrated's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sea & Land Integrated Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Sea & Land Integrated's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sea & Land Integrated's Cyclically Adjusted PS Ratio falls into.


ROCO:5603
67GF Score
Sea & Land Integrated Corp ROCO:5603
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sea & Land Integrated Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sea & Land Integrated's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.502/330.2130*330.2130
=3.502

Current CPI (Mar. 2026) = 330.2130.

Sea & Land Integrated Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 4.392 241.018 6.017
201609 4.391 241.428 6.006
201612 4.862 241.432 6.650
201703 4.445 243.801 6.020
201706 4.796 244.955 6.465
201709 4.509 246.819 6.032
201712 4.639 246.524 6.214
201803 4.259 249.554 5.636
201806 4.605 251.989 6.035
201809 4.628 252.439 6.054
201812 3.775 251.233 4.962
201903 3.680 254.202 4.780
201906 3.056 256.143 3.940
201909 3.634 256.759 4.674
201912 4.225 256.974 5.429
202003 3.946 258.115 5.048
202006 3.999 257.797 5.122
202009 4.534 260.280 5.752
202012 4.141 260.474 5.250
202103 4.017 264.877 5.008
202106 4.412 271.696 5.362
202109 5.235 274.310 6.302
202112 5.168 278.802 6.121
202203 5.057 287.504 5.808
202206 5.002 296.311 5.574
202209 4.412 296.808 4.909
202212 4.136 296.797 4.602
202303 4.917 301.836 5.379
202306 4.584 305.109 4.961
202309 3.999 307.789 4.290
202312 3.682 306.746 3.964
202403 3.833 312.332 4.052
202406 5.401 314.175 5.677
202409 4.494 315.301 4.707
202412 3.591 315.605 3.757
202503 3.282 319.799 3.389
202506 3.443 322.561 3.525
202509 3.110 324.800 3.162
202512 3.102 324.054 3.161
202603 3.502 330.213 3.502

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$20.33 mean?
Sea & Land Integrated (ROCO:5603) has a Cyclically Adjusted Revenue per Share of NT$20.33 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sea & Land Integrated and its competitors.
Is Sea & Land Integrated's Cyclically Adjusted Revenue per Share too high?
Sea & Land Integrated's current Cyclically Adjusted Revenue per Share is NT$20.33. Overall, Sea & Land Integrated has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sea & Land Integrated's Cyclically Adjusted Revenue per Share compare to UPS and FDX?
Sea & Land Integrated's Cyclically Adjusted Revenue per Share of NT$20.33 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sea & Land Integrated and its competitors. Sea & Land Integrated's current Cyclically Adjusted Revenue per Share is NT$20.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sea & Land Integrated stock overvalued right now?
Based on GuruFocus' analysis, Sea & Land Integrated (ROCO:5603) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$16.83, compared to a current price of NT$14.10 — trading 16.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$20.33. Sea & Land Integrated's overall GF Score™ is 67/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sea & Land Integrated (ROCO:5603), the current Cyclically Adjusted Revenue per Share is NT$20.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sea & Land Integrated (ROCO:5603) Overvalued in 2026?

Based on GuruFocus' analysis, Sea & Land Integrated stock appears to be undervalued. The current stock price of NT$14.10 is trading 16.2% below its estimated GF Value™ of NT$16.83. GuruFocus considers Sea & Land Integrated to be Modestly Undervalued.

Key valuation signals for ROCO:5603:

  • Cyclically Adjusted Revenue per Share: NT$20.33
  • GF Value™: NT$16.83 vs. price of NT$14.10 (16.2% below fair value)
  • GF Score™: 67/100 with 6 warning signs

No single metric tells the full story. See the ROCO:5603 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sea & Land Integrated Business Description

Address Datong Road, Section 2, No. 171 - 1, 12th Floor, Xizhi District, New Taipei City, TWN, 22183
Sea & Land Integrated Corp is a Taiwan-based company that operates in container inland transportation, coastal shipping, and heavy cargo logistics and lifting services. Its business activities also include renewable energy, wine import and distribution, warehousing, real estate leasing, and overseas operations.
67GF Score

Get the complete analysis for ROCO:5603

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.10
Price
NT$16.83
GF Value