GURUFOCUS.COM » STOCK LIST » Technology » Software » Goldpac Group Ltd (HKSE:03315) » Definitions » E10

Goldpac Group (HKSE:03315) E10 : HK$0.27 (As of Jun. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Goldpac Group E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Goldpac Group's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was HK$0.178. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is HK$0.27 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2025-04-10), Goldpac Group's current stock price is HK$ 0.88. Goldpac Group's E10 for the fiscal year that ended in Dec. 2023 was HK$0.27. Goldpac Group's Shiller PE Ratio of today is 3.26.

During the past 13 years, the highest Shiller PE Ratio of Goldpac Group was 8.68. The lowest was 3.07. And the median was 5.36.


Goldpac Group E10 Historical Data

The historical data trend for Goldpac Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Goldpac Group E10 Chart

Goldpac Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.28 0.28 0.27 -

Goldpac Group Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.28 - 0.27 - -

Competitive Comparison of Goldpac Group's E10

For the Software - Infrastructure subindustry, Goldpac Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goldpac Group's Shiller PE Ratio Distribution in the Software Industry

For the Software industry and Technology sector, Goldpac Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Goldpac Group's Shiller PE Ratio falls into.


;
;

Goldpac Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Goldpac Group's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.178/117.2957*117.2957
=0.178

Current CPI (Dec. 2023) = 117.2957.

Goldpac Group Annual Data

per_share_eps CPI Adj_EPS
201412 0.316 99.707 0.372
201512 0.345 102.015 0.397
201612 0.276 103.225 0.314
201712 0.237 104.984 0.265
201812 0.241 107.622 0.263
201912 0.238 110.700 0.252
202012 0.209 109.711 0.223
202112 0.206 112.349 0.215
202212 0.202 114.548 0.207
202312 0.178 117.296 0.178

Add all the adjusted EPS together and divide 10 will get our e10.


Goldpac Group  (HKSE:03315) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Goldpac Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=0.88/0.27
=3.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Goldpac Group was 8.68. The lowest was 3.07. And the median was 5.36.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Goldpac Group E10 Related Terms

Thank you for viewing the detailed overview of Goldpac Group's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Goldpac Group Business Description

Traded in Other Exchanges
Address
No. 56 Gloucester Road, 13th Floor, Bank of East Asia, Room 1301, Harbour View Center, Wanchai, Hong Kong, HKG
Goldpac Group Ltd offers solutions to secure payment systems, embedded software and security products, data management services, card issuance systems, multi-function terminals, and custom turnkey solutions covering financial services. The operating segments of the group are Embedded software and secure payment products, which is the key revenue-driving segment, includes embedded software and secure payment products for smart secure payment, and the Platform and service segment which involves the provision of data processing, equipment, system platforms and other total solutions for customers in a wide business range including financial, government, healthcare, transportation and retails by leveraging Fintech.
Executives
Cititrust Private Trust (cayman) Limited 2301 Trustee
Golden Lake Investment Limited 2201 Interest of corporation controlled by you
Goldpac International (holding) Limited
Golden Wellness Investment Limited 2201 Interest of corporation controlled by you
Zhang Jian
Lu Run Ting 2307 Founder of a discretionary trust who can infl
Ling Wai Lim 2305 Beneficiary of a trust
Lu Runyi 2101 Beneficial owner
Agende Des Participations De L'etat (ape) 2201 Interest of corporation controlled by you
Thales 2201 Interest of corporation controlled by you

Goldpac Group Headlines

No Headlines